XML 35 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2011
Segment Information (Tables) [Abstract]  
Segment Information
(In thousands)     Non-     Consolidation/  
MGE Energy     Regulated Transmission All Elimination Consolidated
  Electric Gas Energy Investment Others Entries Total
Year Ended December 31, 2011            
Operating revenues$375,858$165,271$5,253$0$0$0$546,382
Interdepartmental revenues 495 12,440 38,148 0 0 (51,083) 0
Total operating revenues 376,353 177,711 43,401 0 0 (51,083) 546,382
Depreciation and amortization (28,323) (5,593) (7,026) 0 0 0 (40,942)
Other operating expenses (292,080) (155,444) (174) 0 (957) 51,083 (397,572)
Operating income (loss) 55,950 16,674 36,201 0 (957) 0 107,868
Other income, net 71 20 0 8,614 509 0 9,214
Interest (expense) income, net (10,849) (3,060) (6,331) 0 78 0 (20,162)
Income (loss) before taxes 45,172 13,634 29,870 8,614 (370) 0 96,920
Income tax (provision) benefit (15,334) (5,249) (11,988) (3,467) 46 0 (35,992)
Net income (loss)$29,838$8,385$17,882$5,147$(324)$0$60,928
               
Year Ended December 31, 2010            
Operating revenues$360,729$165,915$5,947$0$0$0$532,591
Interdepartmental revenues 504 11,509 28,462 0 0 (40,475) 0
Total operating revenues 361,233 177,424 34,409 0 0 (40,475) 532,591
Depreciation and amortization (27,498) (5,237) (5,225) 0 0 0 (37,960)
Other operating expenses (279,389) (158,146) (136) 0 (833) 40,475 (398,029)
Operating income (loss) 54,346 14,041 29,048 0 (833) 0 96,602
Other (deductions) income, net 2,353 664 0 8,501 (425) 0 11,093
Interest (expense) income, net (10,548) (2,975) (2,659) 0 25 0 (16,157)
Income (loss) before taxes 46,151 11,730 26,389 8,501 (1,233) 0 91,538
Income tax (provision) benefit (15,983) (4,299) (10,581) (3,443) 486 0 (33,820)
Net income (loss)$30,168$7,431$15,808$5,058$(747)$0$57,718
               
Year Ended December 31, 2009            
Operating revenues$332,324$192,334$9,161$0$0$0$533,819
Interdepartmental revenues 524 7,681 14,899 0 0 (23,104) 0
Total operating revenues 332,848 200,015 24,060 0 0 (23,104) 533,819
Depreciation and amortization (28,779) (9,557) (2,744) 0 0 0 (41,080)
Other operating expenses (258,988) (171,313) (129) (1) (747) 23,104 (408,074)
Operating income (loss) 45,081 19,145 21,187 (1) (747) 0 84,665
Other (deductions) income, net (110) (31) 0 8,172 65 0 8,096
Interest (expense) income, net (10,678) (3,012) (2,690) (1) 2,787 0 (13,594)
Income before taxes 34,293 16,102 18,497 8,170 2,105 0 79,167
Income tax provision (10,373) (6,234) (7,424) (3,280) (859) 0 (28,170)
Net income$23,920$9,868$11,073$4,890$1,246$0$50,997

(In thousands)     Non-   Consolidation/  
MGE     Regulated Transmission Elimination Consolidated
  Electric Gas Energy Investment Entries Total
Year Ended December 31, 2011            
Operating revenues$375,858$165,271$5,253$0$0$546,382
Interdepartmental revenues 495 12,440 38,148 0 (51,083) 0
Total operating revenues 376,353 177,711 43,401 0 (51,083) 546,382
Depreciation and amortization (28,323) (5,593) (7,026) 0 0 (40,942)
Other operating expenses* (307,193) (160,631) (12,162) 0 51,083 (428,903)
Operating income* 40,837 11,487 24,213 0 0 76,537
Other (deductions) income, net* (150) (42) 0 5,147 0 4,955
Interest expense, net (10,849) (3,060) (6,331) 0 0 (20,240)
Net income 29,838 8,385 17,882 5,147 0 61,252
Less: Net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (23,970) (23,970)
Net income attributable to MGE$29,838$8,385$17,882$5,147$(23,970)$37,282
             
Year Ended December 31, 2010           
Operating revenues$360,729$165,915$5,947$0$0$532,591
Interdepartmental revenues 504 11,509 28,462 0 (40,475) 0
Total operating revenues 361,233 177,424 34,409 0 (40,475) 532,591
Depreciation and amortization (27,498) (5,237) (5,225) 0 0 (37,960)
Other operating expenses* (294,353) (162,157) (10,717) 0 40,475 (426,752)
Operating income* 39,382 10,030 18,467 0 0 67,879
Other income, net* 1,334 376 0 5,058 0 6,768
Interest expense, net (10,548) (2,975) (2,659) 0 0 (16,182)
Net income 30,168 7,431 15,808 5,058 0 58,465
Less: net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (20,740) (20,740)
Net income attributable to MGE$30,168$7,431$15,808$5,058$(20,740)$37,725
             
Year Ended December 31, 2009           
Operating revenues$332,324$192,334$9,161$0$0$533,819
Interdepartmental revenues 524 7,681 14,899 0 (23,104) 0
Total operating revenues 332,848 200,015 24,060 0 (23,104) 533,819
Depreciation and amortization (28,779) (9,557) (2,744) 0 0 (41,080)
Other operating expenses* (269,316) (177,534) (7,552) (1) 23,104 (431,299)
Operating income (loss)* 34,753 12,924 13,764 (1) 0 61,440
Other (deductions) income, net* (155) (44) 0 4,892 0 4,693
Interest expense, net (10,678) (3,012) (2,690) (1) 0 (16,381)
Net income 23,920 9,868 11,074 4,890 0 49,752
Less: Net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (13,883) (13,883)
Net income attributable to MGE$23,920$9,868$11,074$4,890$(13,883)$35,869
             
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
                  
  Utility  Consolidated
(In thousands)     Assets       Consolidation/ 
MGE Energy     not NonregulatedTransmission All Elimination  
  Electric Gas Allocated  Energy Investment Others Entries Total
Assets:                 
December 31, 2011$794,738$285,702$32,882 $299,421$57,006$401,862$(412,729)$1,458,882
December 31, 2010 721,721 257,505 22,079  300,862 54,241 376,219 (414,734) 1,317,893
December 31, 2009 695,897 249,610 22,342  292,101 51,728 389,744 (419,537) 1,281,885
Capital Expenditures:                 
Year ended Dec. 31, 2011$47,206$15,830$0 $2,140$0$0$0$65,176
Year ended Dec. 31, 2010 33,655 13,719 0  12,708 0 0 0 60,082
Year ended Dec. 31, 2009 37,014 13,734 0  27,181 0 0 0 77,929

                
  Utility  Consolidated
(In thousands)     Assets     Consolidation/ 
MGE     notNonregulatedTransmission Elimination  
  Electric Gas Allocated Energy Investment Entries Total
Assets:               
December 31, 2011$794,738$285,702$32,882 $299,171$57,006$(35,706)$1,433,793
December 31, 2010 721,721 257,505 22,079  300,612 54,241 (37,217) 1,318,941
December 31, 2009 695,897 249,610 22,342  291,856 51,728 (37,878) 1,273,555
Capital Expenditures:               
Year ended Dec. 31, 2011$47,206$15,830$0 $2,140$0$0$65,176
Year ended Dec. 31, 2010 33,655 13,719 0  12,708 0 0 60,082
Year ended Dec. 31, 2009 37,014 13,734 0  27,181 0 0 77,929