XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2022
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly Financial Data

The following table provides summarized quarterly financial data for the year ended December 31, 2022 (in thousands):

 

 

 

Q1

2022

 

 

Q2

2022

 

 

Q3

2022

 

 

Q4

2022

 

REVENUES

 

$

417

 

 

$

370

 

 

$

344

 

 

$

524

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

242

 

 

 

227

 

 

 

203

 

 

 

165

 

Engineering, selling and administrative

 

 

1,022

 

 

 

623

 

 

 

669

 

 

 

551

 

OPERATING LOSS

 

 

(847

)

 

 

(480

)

 

 

(528

)

 

 

(192

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (Expense) Income, net

 

 

(4

)

 

 

9

 

 

 

52

 

 

 

137

 

Investment Income (Loss)(1)

 

 

45

 

 

 

(2,373

)

 

 

(2,121

)

 

 

(79

)

Other Income (Expense), Net

 

 

1

 

 

 

1

 

 

 

2

 

 

 

(29

)

Total Other Income (Expense), Net

 

 

42

 

 

 

(2,363

)

 

 

(2,067

)

 

 

29

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

 

 

(805

)

 

 

(2,843

)

 

 

(2,595

)

 

 

(163

)

Income Tax Benefit

 

 

(166

)

 

 

(588

)

 

 

(611

)

 

 

(164

)

NET (LOSS) INCOME FROM CONTINUING OPERATIONS

 

 

(639

)

 

 

(2,255

)

 

 

(1,984

)

 

 

1

 

Income From Discontinued Operations, Net of Tax

 

 

808

 

 

 

457

 

 

 

488

 

 

 

132

 

NET INCOME (LOSS)

 

$

169

 

 

$

(1,798

)

 

$

(1,496

)

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Basic Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

$

(0.12

)

 

$

(0.42

)

 

$

(0.37

)

 

$

0.00

 

Discontinued Operations

 

 

0.15

 

 

 

0.09

 

 

 

0.09

 

 

 

0.02

 

Total Net Income (Loss) per Basic Share

 

$

0.03

 

 

$

(0.34

)

 

$

(0.28

)

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Diluted Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

$

(0.12

)

 

$

(0.42

)

 

$

(0.37

)

 

$

0.00

 

Discontinued Operations

 

 

0.15

 

 

 

0.09

 

 

 

0.09

 

 

 

0.02

 

Total Net Income (Loss) per Diluted Share

 

$

0.03

 

 

$

(0.34

)

 

$

(0.28

)

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

5,323,973

 

 

 

5,334,187

 

 

 

5,346,043

 

 

 

5,349,187

 

Dilutive

 

 

5,345,202

 

 

 

5,334,187

 

 

 

5,346,043

 

 

 

5,356,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) During Q2 and Q3 the investment loss related primarily to our IRNT equity security position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table provides summarized quarterly financial data for the year ended December 31, 2021 (in thousands):

 

 

 

Q1

2021

 

 

Q2

2021

 

 

Q3

2021

 

 

Q4

2021

 

REVENUES

 

$

282

 

 

$

475

 

 

$

328

 

 

$

361

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

144

 

 

 

206

 

 

 

146

 

 

 

215

 

Engineering, selling and administrative(1)

 

 

672

 

 

 

612

 

 

 

1,907

 

 

 

1,065

 

OPERATING LOSS

 

 

(534

)

 

 

(343

)

 

 

(1,725

)

 

 

(919

)

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (Expense) Income, net

 

 

 

 

 

 

 

 

 

 

 

1

 

(Loss) gain on Equity Investment in Unconsolidated Subsidiary(2)

 

 

(76

)

 

 

(676

)

 

 

60,205

 

 

 

 

Investment Income (Loss)(3)

 

 

127

 

 

 

75

 

 

 

(18,867

)

 

 

(21,246

)

Other (Expense) Income, Net

 

 

(1

)

 

 

2

 

 

 

258

 

 

 

(259

)

Total Other Income (Expense), Net

 

 

50

 

 

 

(599

)

 

 

41,596

 

 

 

(21,504

)

(LOSS) GAIN FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

 

 

(484

)

 

 

(942

)

 

 

39,871

 

 

 

(22,423

)

Income Tax (Benefit) Provision

 

 

(116

)

 

 

(199

)

 

 

8,823

 

 

 

(5,036

)

NET LOSS FROM CONTINUING OPERATIONS

 

 

(368

)

 

 

(743

)

 

 

31,048

 

 

 

(17,387

)

Income From Discontinued Operations, Net of Tax

 

 

395

 

 

 

725

 

 

 

732

 

 

 

236

 

NET INCOME (LOSS)

 

$

27

 

 

$

(18

)

 

$

31,780

 

 

$

(17,151

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Basic Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

$

(0.07

)

 

$

(0.14

)

 

$

5.89

 

 

$

(3.29

)

Discontinued Operations

 

 

0.07

 

 

 

0.14

 

 

 

0.14

 

 

 

0.04

 

Total Net Income (Loss) per Basic Share

 

$

0.01

 

 

$

-

 

 

$

6.03

 

 

$

(3.25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Diluted Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

$

(0.07

)

 

$

(0.14

)

 

$

5.83

 

 

$

(3.29

)

Discontinued Operations

 

 

0.07

 

 

 

0.14

 

 

 

0.14

 

 

 

0.04

 

Total Net Income (Loss) per Diluted Share

 

$

0.01

 

 

$

 

 

$

5.97

 

 

$

(3.25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

5,272,204

 

 

 

5,272,204

 

 

 

5,273,786

 

 

 

5,281,630

 

Dilutive

 

 

5,350,571

 

 

 

5,272,204

 

 

 

5,325,815

 

 

 

5,281,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) During Q3 we donated 50,000 IRNT restricted shares to charity and recorded $1,318,000 in administrative costs as a result.

 

(2) (Loss) Gain on Equity Investment in Unconsolidated Subsidiary relates to our investment in the Sponsor of the SPAC. The gain of $60,205,000 in Q3

      related to the Sponsor distribution of IRNT securities.

 

(3) The investment losses in Q3 and Q4 related primarily to our IRNT equity security position.