Numerator for EPS:

Net income (loss)

$

—

$

794

$

(957

)

$

762

Less: Net income attributable to non-controlling interests

45

22

63

47

Net (loss) income attributable to LGL Group common stockholders

$

(45

)

$

772

$

(1,020

)

$

715

Denominator for EPS:

Weighted average common shares outstanding - basic

10,942,500

5,312,797

7,906,071

5,356,726

Adjustment for bonus element - Rights Offering ^(a)

17,848

58,511

52,724

58,995

Adjusted weighted average shares outstanding - basic

10,960,348

5,371,308

7,958,795

5,415,721

Dilutive effects (b):

Warrants

—

319,065

—

308,508

Restricted stock

—

17,881

—

14,088

Weighted average common shares outstanding - diluted ^(a)

10,960,348

5,708,254

7,958,795

5,738,317

(Loss) income per common share attributable to LGL Group common stockholders:

Basic

$

(0.00

)

$

0.14

$

(0.13

)

$

0.13

Diluted

$

(0.00

)

$

0.14

$

(0.13

)

$

0.12