XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Segment Information
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

3. Segment Information

 

Chief Operating Decision Maker

 

The Company's chief operating decision maker ("CODM") is the Chief Executive Officer.

 

Reportable Segments

 

The Company reports its results from operations consistent with the manner in which the CODM reviews the business to assess performance and allocate resources. As such, the Company reports its results in two reportable business segments: Electronic Instruments and Merchant Investment. A brief description of each segment is below:

 

The Electronic Instruments segment includes all products manufactured and sold by PTF.

 

The Merchant Investment segment includes all activity produced by Lynch Capital International, LLC ("Lynch Capital").

 

The Company includes in Corporate the following corporate and business activities:

 

corporate level assets and financial obligations such as cash and cash equivalents invested in highly liquid U.S. Treasury money market funds and other marketable securities;

 

other items not allocated to or directly related to the Company's operating segments, including items such as deferred tax balances; and

 

intercompany eliminations.

 

Measure of Segment Profit or Loss and Segment Assets

 

The accounting policies used in both the Electronic Instruments and Merchant Investment segments are the same as those described in Note 2 – Summary of Significant Accounting Policies.

 

The CODM assesses the performance of and decide how to allocate resources to each reporting segment based on Segment profit (loss), which is total revenues less Manufacturing cost of sales and Engineering, selling, and administrative. The CODM uses Segment profit (loss) to evaluate the overall profitability of the Electronic Instruments, Merchant Investment, and Corporate segments. Additionally, the CODM uses Segment profit (loss) to allocate resources in the annual budgeting and forecasting process. The CODM considers budget-to-actual variances when making decisions about allocating capital to each segment.

 

The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as consolidated Total assets. The CODM uses Total assets of each segment to allocate overhead expenses incurred by the Corporate segment.

 

 

 

The following tables presents LGL Group's operations by segment:

   

Three Months Ended September 30, 2025

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Consolidated

Revenues:

                               

Net sales

  $ 661     $     $     $ 661  

Net investment income

          274       168       442  

Net gains

                5       5  

Total revenues

    661       274       173       1,108  
                                 

Less:

                               

Manufacturing cost of sales

    312                   312  

Engineering

    74                   74  

Commissions

    12                   12  

Sales and marketing

    47                   47  

Accounting

                49       49  

Compensation

    58             74       132  

Corporation allocations (a)

    13       145       (158 )      

Other segment items (b)

    41             321       362  

Engineering, selling and administrative

    245       145       286       676  

Total expenses

    557       145       286       988  

Segment profit (loss)

  $ 104     $ 129     $ (113 )   $ 120  
                                 

Reconciliation of Segment profit (loss) to Income (loss) from operations before income taxes

Adjustments and reconciling items

                             

Income from operations before income taxes

                          $ 120  

 

   

Three Months Ended September 30, 2024

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Consolidated

Revenues:

                               

Net sales

  $ 650     $     $     $ 650  

Net investment income

          318       213       531  

Net losses

                (2 )     (2 )

Total revenues

    650       318       211       1,179  
                                 

Less:

                               

Manufacturing cost of sales

    368                   368  

Engineering

    54                   54  

Commissions

    20                   20  

Sales and marketing

    52                   52  

Accounting

                39       39  

Compensation

    69             309       378  

Corporation allocations (a)

    10       78       (88 )      

Other segment items (b)

    33       12       85       130  

Engineering, selling and administrative

    238       90       345       673  

Total expenses

    606       90       345       1,041  

Segment profit (loss)

  $ 44     $ 228     $ (134 )   $ 138  
                                 

Reconciliation of Segment profit (loss) to Income (loss) from operations before income taxes

Adjustments and reconciling items

                             

Income from operations before income taxes

                          $ 138  

(a)

The Electronic Instruments and Merchant Investment segments are allocated overhead expenses from the Corporate segment based on each segment's asset as a percentage of Total assets.

(b)

Other segment items for each reportable segment includes the following:

    Electronic Instruments - rent, amortization, professional service fees, and certain other overhead expenses.
    Merchant Investment - legal expense and certain other overhead expenses.
    Corporate - legal expense, insurance expense, filing fees, fees paid to MtronPTI under Amended and Restated Transitional Administrative and Management Services agreement, and certain other overhead expenses.

 

 

 

  

Nine Months Ended September 30, 2025

  

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Consolidated

Revenues:

                

Net sales

 $1,650  $  $  $1,650 

Net investment income

     783   504   1,287 

Net gains

        13   13 

Total revenues

  1,650   783   517   2,950 
                 

Less:

                

Manufacturing cost of sales

  760         760 

Engineering

  188         188 

Commissions

  52         52 

Sales and marketing

  139         139 

Accounting

        174   174 

Compensation

  166      423   589 

Corporation allocations (a)

  35   331   (366)   

Other segment items (b)

  119   22   777   918 

Engineering, selling and administrative

  699   353   1,008   2,060 

Total expenses

  1,459   353   1,008   2,820 

Segment profit (loss)

 $191  $430  $(491) $130 
                 

Reconciliation of Segment profit (loss) to Income (loss) from operations before income taxes

 

Adjustments and reconciling items

               

Income from operations before income taxes

             $130 

 

   

Nine Months Ended September 30, 2024

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Consolidated

Revenues:

                               

Net sales

  $ 1,573     $     $     $ 1,573  

Net investment income

          922       646       1,568  

Net losses

                (6 )     (6 )

Total revenues

    1,573       922       640       3,135  
                                 

Less:

                               

Manufacturing cost of sales

    786                   786  

Engineering

    141                   141  

Commissions

    75                   75  

Sales and marketing

    132                   132  

Accounting

                227       227  

Compensation

    189             585       774  

Corporation allocations (a)

    29       204       (233 )      

Other segment items (b)

    101       13       432       546  

Engineering, selling and administrative

    667       217       1,011       1,895  

Total expenses

    1,453       217       1,011       2,681  

Segment profit (loss)

  $ 120     $ 705     $ (371 )   $ 454  
                                 

Reconciliation of Segment profit (loss) to Income (loss) from operations before income taxes

Adjustments and reconciling items

                             

Income from operations before income taxes

                          $ 454  

(a)

The Electronic Instruments and Merchant Investment segments are allocated overhead expenses from the Corporate segment based on each segment's asset as a percentage of Total assets.

(b)

Other segment items for each reportable segment includes the following:

    Electronic Instruments - rent, amortization, professional service fees, and certain other overhead expenses.
    Merchant Investment - legal expense and certain other overhead expenses.
    Corporate - legal expense, insurance expense, filing fees, fees paid to MtronPTI under Amended and Restated Transitional Administrative and Management Services agreement, and certain other overhead expenses.

 

 

 

Other Segment Disclosures

 

The following tables presents other segment information by segment for the periods indicated:

   

Three Months Ended September 30, 2025

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

  $     $ 274     $ 168     $ 442     $     $ 442  

Amortization (b)

    (27 )                 (27 )           (27 )

Other significant non-cash items:

                                               

Stock-based compensation (c)

                (18 )     (18 )           (18 )
                                                 

Capital expenditures

                                   

 

   

Three Months Ended September 30, 2024

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

  $     $ 318     $ 213     $ 531     $     $ 531  

Amortization (b)

    (11 )                 (11 )           (11 )

Other significant non-cash items:

                                               

Stock-based compensation (c)

                (9 )     (9 )           (9 )
                                                 

Capital expenditures

                                   

 

   

Nine Months Ended September 30, 2025

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

  $     $ 783     $ 504     $ 1,287     $     $ 1,287  

Amortization (b)

    (16 )                 (16 )           (16 )

Other significant non-cash items:

                                               

Stock-based compensation (c)

                (44 )     (44 )           (44 )
                                                 

Capital expenditures

                                   

 

   

Nine Months Ended September 30, 2024

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

  $     $ 922     $ 646     $ 1,568     $     $ 1,568  

Amortization (b)

                                   

Other significant non-cash items:

                                               

Stock-based compensation (c)

                (27 )     (27 )           (27 )
                                                 

Capital expenditures

                                   

(a)

Interest revenue is included in Net investment income on the Condensed Consolidated Statements of Operations.

(b)

Amortization is included within the other segment expense captions such as Manufacturing cost of sales, Engineering or Other segment items.

(c)

Stock-based compensation is included within the Compensation expense caption.

 

The following tables present LGL Group's identifiable assets by segment as of  September 30, 2025 and  December 31, 2024:

   

September 30, 2025

   

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Total assets

  $ 1,223     $ 25,508     $ 16,553     $ 43,284     $     $ 43,284  

 

   

December 31, 2024

   

Electronic
Instruments

 

Merchant
Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Total assets

  $ 1,249     $ 24,748     $ 17,148     $ 43,145     $     $ 43,145