XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Segment Information
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

3. Segment Information

 

Chief Operating Decision Maker

 

The Company's chief operating decision maker ("CODM") is the Chief Executive Officer.

 

Reportable Segments

 

The Company reports its results from operations consistent with the manner in which the CODM reviews the business to assess performance and allocation resources. As such, the Company reports its results in two business segments: Electronic Instruments and Merchant Investment. A brief description of each segment is below:

 

The Electronic Instruments segment includes all products manufactured and sold by PTF.

 

The Merchant Investment segment includes all activity produced by Lynch Capital International, LLC ("Lynch Capital").

 

The Company includes in Corporate the following corporate and business activities:

 

corporate level assets and financial obligations such as cash and cash equivalents invested in highly liquid U.S. Treasury money market funds and other marketable securities;

 

other items not allocated to or directly related to the Company's operating segments, including items such as deferred tax balances; and

 

intercompany eliminations.

 

Measure of Segment Profit or Loss and Segment Assets

 

The accounting policies used in both the Electronic Instruments and Merchant Investment segments are the same as those described in Note 2 – Summary of Significant Accounting Policies.

 

The CODM assess the performance of and decide how to allocate resources to each reporting segment based on Segment profit (loss), which is total revenues less Manufacturing cost of sales and Engineering, selling, and administrative. The CODM uses Segment profit (loss) to evaluate the overall profitability of the Electronic Instruments, Merchant Investment, and Corporate segments. Additionally, the CODM uses Segment profit (loss) to allocate resources in the annual budgeting and forecasting process. The CODM considers budget-to-actual variances when making decisions about allocating capital to each segment.

 

The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as consolidated Total assets. The CODM uses Total assets of each segment to allocate overhead expenses incurred by the Corporate segment.

 

 

 

The following tables presents LGL Group's operations by segment:

  

Three Months Ended March 31, 2025

  

Electronic Instruments

  

Merchant Investment

  

Corporate

  

Consolidated

 

Revenues:

                

Net sales

 $498  $  $  $498 

Net investment income

     247   170   417 

Net gains (losses)

        3   3 

Total revenues

  498   247   173   918 
                 

Less:

                

Manufacturing cost of sales

  237         237 

Engineering

  57         57 

Commissions

  19         19 

Sales and marketing

  57         57 

Accounting

        75   75 

Compensation

  56      192   248 

Corporate allocations (a)

  11   93   (104)   

Other segment items (b)

  42   1   141   184 

Engineering, selling and administrative

  242   94   304   640 

Total expenses

  479   94   304   877 

Segment profit (loss)

 $19  $153  $(131) $41 
                 

Reconciliation of Segment profit (loss) to Income (loss) from operations before income taxes

 

Adjustments and reconciling items

               

Income from operations before income taxes

             $41 

 

  

Three Months Ended March 31, 2024

  

Electronic Instruments

  

Merchant Investment

  

Corporate

  

Consolidated

 

Revenues:

                

Net sales

 $392  $  $  $392 

Net investment income

     289   210   499 

Net (losses) gains

        (3)  (3)

Total revenues

  392   289   207   888 
                 

Less:

                

Manufacturing cost of sales

  204         204 

Engineering

  39         39 

Commissions

  19         19 

Sales and marketing

  33         33 

Accounting

        156   156 

Compensation

  58      130   188 

Corporate allocations (a)

  9   49   (58)   

Other segment items (b)

  28      142   170 

Engineering, selling and administrative

  186   49   370   605 

Total expenses

  390   49   370   809 

Segment profit (loss)

 $2  $240  $(163) $79 
                 

Reconciliation of Segment profit (loss) to Income (loss) from operations before income taxes

 

Adjustments and reconciling items

               

Income from operations before income taxes

             $79 

(a)

The Electronic Instruments and Merchant Investment segments are allocated overhead expenses from the Corporate segment based on each segment's asset as a percentage of Total assets.

(b)

Other segment items for each reportable segment includes the following:

 Electronic Instruments - rent, amortization, professional service fees, and certain other overhead expenses.
 Merchant Investment - legal expense and certain other overhead expenses.
 Corporate - legal expense, insurance expense, filing fees, fees paid to MtronPTI under Amended and Restated Transitional Administrative and Management Services Agreement, and certain other overhead expenses.

 

 

 

Other Segment Disclosures

 

The following tables presents other segment information by segment for the three months ended March 31, 2025 and 2024:

  

Three Months Ended March 31, 2025

  

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

 $  $247  $170  $417  $  $417 

Amortization (b)

  6         6      6 

Other significant non-cash items

                        

Stock-based compensation (c)

        9   9      9 
                         

Capital expenditures

                  

 

  

Three Months Ended March 31, 2024

  

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

 $  $289  $210  $499  $  $499 

Amortization (b)

  5         5      5 

Other significant non-cash items

                        

Stock-based compensation (c)

        9   9      9 
                         

Capital expenditures

                  

(a)

Interest revenue is included in Net investment income on the Condensed Consolidated Statements of Operations.

(b)

Amortization is included within the other segment expense captions. such as Manufacturing cost of sales, Engineering, or Other segment items.

(c)

Stock-based compensation is included within the Compensation expense caption.

 

The following tables present other segment information by segment as of  March 31, 2025 and December 31, 2024:

  

March 31, 2025

 
  

Electronic Instruments

  

Merchant Investment

  

Corporate

  

Total

  

Adjustments and Reconciling Items

  

Consolidated

 

Total assets

 $998  $24,993  $17,311  $43,302  $  $43,302 

 

  

December 31, 2024

 
  

Electronic Instruments

  

Merchant Investment

  

Corporate

  

Total

  

Adjustments and Reconciling Items

  

Consolidated

 

Total assets

 $1,249  $24,748  $17,148  $43,145  $  $43,145