XML 28 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Segment Information
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

3. Segment Information

 

Chief Operating Decision Maker

 

The Company's chief operating decision maker ("CODM") are the co-Chief Executive Officers.

 

Reportable Segments

 

The Company reports its results from operations consistent with the manager in which the CODM review the business to assess performance and allocate resources. As such, the Company reports its results in two reporting segments: Electronic Instruments and Merchant Investment. A brief description of each segment is below:

 

The Electronic Instruments segment includes all products manufactured and sold by PTF.

 

The Merchant Investment segment includes all activity produced by Lynch Capital International, LLC ("Lynch Capital").

 

The Company includes in Corporate the following corporate and business activities:

 

corporate level assets and financial obligations such as cash and equivalents invested in highly liquid U.S. Treasury money market funds and other marketable securities;

 

other items not allocated to or directly related to the Company's operating segments, including items such as deferred tax balances; and

 

intercompany eliminations.

 

Measure of Segment Profit or Loss and Segment Assets

 

The accounting policies used in both the Electronic Instruments and Merchant Investment segments are the same as those described in Note 2 – Summary of Significant Accounting Policies.

 

The CODM assess the performance of and decide how to allocate resources to each reporting segment based on Segment profit (loss), which is total revenues less Manufacturing cost of sales and Engineering, selling, and administrative. The CODM uses Segment profit (loss) to evaluate the overall profitability of the Electronic Instruments, Merchant Investment, and Corporate segments. Additionally, the CODM uses Segment profit (loss) to allocate resources in the annual budgeting and forecasting process. The CODM considers budget-to-actual variances when making decisions about allocating capital to each segment.

 

The measure of segment assets is reported on the Consolidated Balance Sheets as consolidated Total assets. The CODM uses Total assets of each segment to allocate overhead expenses incurred by the Corporate segment.

 

 

 

The following tables present LGL Group's continuing operations by segment:

  

Year Ended December 31, 2024

  

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Consolidated

Revenues:

                

Net sales

 $2,226  $  $  $2,226 

Net investment income

     1,228   843   2,071 

Net losses

        (5)  (5)

Total revenues

  2,226   1,228   838   4,292 
                 

Less:

                

Manufacturing cost of sales

  1,047         1,047 

Engineering

  209         209 

Commissions

  112         112 

Sales and marketing

  185         185 

Accounting

        270   270 

Compensation

  243      779   1,022 

Corporate allocations (a)

  42   371   (413)   

Other segment items (b)

  145   10   593   748 

Engineering, selling and administrative

  936   381   1,229   2,546 

Total expenses

  1,983   381   1,229   3,593 

Segment profit (loss)

 $243  $847  $(391) $699 
                 

Reconciliation of Segment profit (loss) to Income (loss) from continuing operations before income taxes

 

Adjustments and reconciling items

               

Income from continuing operations before income taxes

            $699 

 

  

Year Ended December 31, 2023

 
  

Electronic Instruments

  

Merchant Investment

  

Corporate

  

Consolidated

 

Revenues:

                

Net sales

 $1,728  $  $  $1,728 

Net investment income

     869   697   1,566 

Net gains

        384   384 

Total revenues

  1,728   869   1,081   3,678 
                 

Less:

                

Manufacturing cost of sales

  796         796 

Engineering

  248         248 

Commissions

  99         99 

Sales and marketing

  11         11 

Accounting

        339   339 

Compensation

  224      367   591 

Corporate allocations (a)

  35   189   (224)   

Other segment items (b)

  163   27   758   948 

Engineering, selling and administrative

  780   216   1,240   2,236 

Total expenses

  1,576   216   1,240   3,032 

Segment profit (loss)

 $152  $653  $(159) $646 
                 

Reconciliation of Segment profit (loss) to Income (loss) from continuing operations before income taxes

 

Adjustments and reconciling items

               

Income from continuing operations before income taxes

             $646 

(a)

The Electronic Instruments and Merchant Investment segments are allocated overhead expenses from the Corporate segment based on each segment's assets as a percentage of Total assets.

(b)

Other segment items for each reportable segment includes the following:

  Electronic Instruments - rent, amortization, professional service fees, and certain other overhead expenses.
  Merchant Investment - legal expense and certain other overhead expenses.
  Corporate - legal expense, insurance expense, filing fees, fees paid to MtronPTI under Amended and Restated Transitional Administrative and Management Services Agreement, and certain other overhead expenses.

 

 

 

Other Segment Disclosures

 

The following table presents other segment information by segment:

  

As of and For Year Ended December 31, 2024

  

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

 $  $1,227  $843  $2,070  $  $2,070 

Depreciation (b)

                  

Amortization (b)

  21         21      21 

Other significant non-cash items:

                        

Stock-based compensation (c)

        36   36      36 
                         

Total assets

  1,249   24,748   17,148   43,145      43,145 

Capital expenditures

                  

 

  

As of and For Year Ended December 31, 2023

  

Electronic Instruments

 

Merchant Investment

 

Corporate

 

Total

 

Adjustments and Reconciling Items

 

Consolidated

Interest revenue (a)

 $  $869  $697  $1,566  $  $1,566 

Depreciation (b)

  1         1      1 

Amortization (b)

  21         21      21 

Other significant non-cash items:

                        

Stock-based compensation (c)

        3   3      3 
                         

Total assets

  843   23,530   17,477   41,850      41,850 

Capital expenditures

                  

(a)

Interest revenue is included in Net investment income on the Consolidated Statements of Operations.

(b)

Depreciation and Amortization are included within the other segment expense captions, such as Manufacturing cost of sales, Engineering, or Other segment items.

(c)

Stock-based compensation is included within the Compensation expense caption.