(Mark One)
|
|
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2016
|
|
OR
|
|
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
|
38-1799862
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
2525 Shader Rd., Orlando, Florida
|
32804
|
(Address of principal executive offices)
|
(Zip Code)
|
(407) 298-2000
|
|
(Registrant's telephone number, including area code)
|
|
(Former name, former address, and former fiscal year if changed since last report)
|
Yes ☒
|
No ☐
|
Yes ☒
|
No ☐
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
(Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
Yes ☐
|
No ☒
|
Class
|
Outstanding at Novembrer 10, 2016
|
|
Common Stock, $0.01 par value
|
2,664,564
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Condensed Consolidated Balance Sheets:
|
1
|
|
– As of September 30, 2016
|
||
– As of December 31, 2015
|
||
Condensed Consolidated Statements of Operations:
|
2
|
|
– Three and nine months ended September 30, 2016 and 2015
|
||
Condensed Consolidated Statements of Comprehensive Loss:
|
3
|
|
– Three and nine months ended September 30, 2016 and 2015
|
||
Condensed Consolidated Statement of Stockholders' Equity:
|
4
|
|
– Nine months ended September 30, 2016
|
||
Condensed Consolidated Statements of Cash Flows:
|
5
|
|
– Nine months ended September 30, 2016 and 2015
|
||
Notes to Condensed Consolidated Financial Statements:
|
6
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
13
|
||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
Item 4.
|
Controls and Procedures
|
19
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
20
|
Item 1A.
|
Risk Factors
|
20
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
20
|
Item 3.
|
Defaults Upon Senior Securities
|
20
|
Item 4.
|
Mine Safety Disclosures
|
20
|
Item 5.
|
Other Information
|
20
|
Item 6.
|
Exhibits
|
20
|
SIGNATURES
|
21
|
Item 1. |
Financial Statements.
|
September 30, 2016
|
December 31, 2015
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
5,453
|
$
|
5,553
|
||||
Accounts receivable, less allowances of $35 and $34, respectively
|
3,064
|
2,606
|
||||||
Inventories, net (Note D)
|
3,697
|
3,546
|
||||||
Prepaid expenses and other current assets
|
365
|
247
|
||||||
Total Current Assets
|
12,579
|
11,952
|
||||||
Property, Plant and Equipment:
|
||||||||
Land
|
633
|
633
|
||||||
Buildings and improvements
|
3,946
|
3,938
|
||||||
Machinery and equipment
|
16,809
|
16,633
|
||||||
Gross property, plant and equipment
|
21,388
|
21,204
|
||||||
Less: accumulated depreciation
|
(18,570
|
)
|
(18,039
|
)
|
||||
Net property, plant, and equipment
|
2,818
|
3,165
|
||||||
Intangible assets, net (Note E)
|
647
|
475
|
||||||
Other assets, net
|
202
|
211
|
||||||
Total Assets
|
$
|
16,246
|
$
|
15,803
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
1,293
|
$
|
987
|
||||
Accrued compensation and commissions expense
|
903
|
769
|
||||||
Other accrued expenses
|
409
|
320
|
||||||
Total Current Liabilities
|
$
|
2,605
|
2,076
|
|||||
Commitments and Contingencies (Note L)
|
||||||||
Stockholders' Equity
|
||||||||
Common stock, $0.01 par value - 10,000,000 shares authorized; 2,745,098 shares issued and 2,664,564 shares outstanding at September 30, 2016 and 2,665,434 shares outstanding at December 31, 2015
|
27
|
27
|
||||||
Additional paid-in capital
|
29,102
|
29,106
|
||||||
Accumulated deficit
|
(14,952
|
)
|
(14,874
|
)
|
||||
Treasury stock: 80,534 and 79,664 shares held in treasury at cost at September 30, 2016 and December 31, 2015, respectively
|
(576
|
)
|
(572
|
)
|
||||
Accumulated other comprehensive income
|
40
|
40
|
||||||
Total Stockholders' Equity
|
13,641
|
13,727
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
16,246
|
$
|
15,803
|
||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
REVENUES
|
$
|
5,128
|
$
|
4,796
|
$
|
15,115
|
$
|
15,671
|
||||||||
Cost and Expenses:
|
||||||||||||||||
Manufacturing cost of sales
|
3,353
|
3,209
|
10,069
|
10,497
|
||||||||||||
Engineering, selling and administrative
|
1,803
|
1,741
|
5,210
|
5,822
|
||||||||||||
OPERATING LOSS
|
(28
|
)
|
(154
|
)
|
(164
|
)
|
(648
|
)
|
||||||||
Other Income (Expense):
|
||||||||||||||||
Interest expense, net
|
(7
|
)
|
(16
|
)
|
(20
|
)
|
(25
|
)
|
||||||||
Other income (expense), net
|
67
|
(23
|
)
|
105
|
112
|
|||||||||||
Total Other Income (Expense)
|
60
|
(39
|
)
|
85
|
87
|
|||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
32
|
(193
|
)
|
(79
|
)
|
(561
|
)
|
|||||||||
Income tax (provision) benefit
|
—
|
(2
|
)
|
1
|
(13
|
)
|
||||||||||
NET INCOME (LOSS)
|
$
|
32
|
$
|
(195
|
)
|
$
|
(78
|
)
|
$
|
(574
|
)
|
|||||
Basic per share information:
|
||||||||||||||||
Net income (loss)
|
0.01
|
(0.07
|
)
|
(0.03
|
)
|
(0.22
|
)
|
|||||||||
Weighted average shares outstanding
|
2,665,189
|
$
|
2,652,779
|
$
|
2,665,352
|
$
|
2,635,794
|
|||||||||
Diluted per share information:
|
||||||||||||||||
Net income (loss)
|
0.01
|
(0.07
|
)
|
(0.03
|
)
|
(0.22
|
)
|
|||||||||
Weighted average shares outstanding
|
2,665,831
|
2,652,779
|
2,665,352
|
2,635,794
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
NET INCOME (LOSS)
|
$
|
32
|
$
|
(195
|
)
|
$
|
(78
|
)
|
$
|
(574
|
)
|
|||||
Other Comprehensive Income (Loss):
|
||||||||||||||||
Unrealized gain (loss) on available-for-sale securities, net of taxes
|
6
|
(4
|
)
|
—
|
(5
|
)
|
||||||||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
38
|
(4
|
)
|
—
|
(5
|
)
|
||||||||||
COMPREHENSIVE INCOME (LOSS)
|
$
|
38
|
$
|
(199
|
)
|
$
|
(78
|
)
|
$
|
(579
|
)
|
Shares of Common Stock Outstanding
|
Common Stock
|
Additional Paid-In Capital
|
Accumulated Deficit
|
Treasury Stock
|
Accumulated Other Comprehensive Income
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2015
|
2,665,434
|
$
|
27
|
$
|
29,106
|
$
|
(14,874
|
)
|
$
|
(572
|
)
|
$
|
40
|
$
|
13,727
|
|||||||||||||
Net loss
|
—
|
—
|
—
|
(78
|
)
|
—
|
—
|
(78
|
)
|
|||||||||||||||||||
Purchase of common stock for treasury
|
(870
|
)
|
—
|
—
|
—
|
(4
|
)
|
—
|
(4
|
)
|
||||||||||||||||||
Stock-based compensation
|
—
|
—
|
(4
|
)
|
—
|
—
|
—
|
(4
|
)
|
|||||||||||||||||||
Balance at September 30, 2016
|
2,664,564
|
$
|
27
|
$
|
29,102
|
$
|
(14,952
|
)
|
$
|
(576
|
)
|
$
|
40
|
$
|
13,641
|
Nine Months Ended
September 30,
|
||||||||
2016
|
2015
|
|||||||
OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(78
|
)
|
$
|
(574
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation
|
537
|
607
|
||||||
Amortization of finite-lived intangible assets
|
50
|
51
|
||||||
Stock-based compensation
|
(4
|
)
|
201
|
|||||
Impairment of note receivable
|
—
|
43
|
||||||
Gain on disposal of assets
|
(110
|
)
|
(67
|
)
|
||||
Bargain purchase gain | (4) |
—
|
||||||
Changes in operating assets and liabilities:
|
|
|||||||
(Increase) decrease in accounts receivable, net
|
(450
|
)
|
1,065
|
|||||
(Increase) decrease in inventories, net
|
(121
|
)
|
424
|
|||||
(Increase) decrease in other assets
|
(36
|
)
|
42
|
|||||
Increase (decrease) in trade accounts payable, accrued compensation and commissions expense and other accrued liabilities
|
484
|
(767
|
)
|
|||||
Net cash provided by operating activities
|
268
|
1,025
|
||||||
INVESTING ACTIVITIES
|
||||||||
Capital expenditures
|
(112
|
)
|
(370
|
)
|
||||
Acquisition of a business
|
(295
|
)
|
—
|
|||||
Other
|
43
|
94
|
||||||
Net cash used in investing activities
|
(364
|
)
|
(276
|
)
|
||||
FINANCING ACTIVITIES
|
||||||||
Purchase of treasury stock
|
(4
|
)
|
—
|
|||||
Net cash provided by financing activities
|
(4
|
)
|
—
|
|||||
(Decrease) increase in cash and cash equivalents
|
(100
|
)
|
749
|
|||||
Cash and cash equivalents at beginning of period
|
5,553
|
5,192
|
||||||
Cash and cash equivalents at end of period
|
$
|
5,453
|
$
|
5,941
|
||||
Supplemental Disclosure:
|
||||||||
Cash paid for interest
|
$
|
17
|
$
|
—
|
||||
Cash paid for income taxes
|
$
|
38
|
$
|
11
|
A. |
Subsidiaries of the Registrant
|
Owned By The LGL Group, Inc.
|
||||
M-tron Industries, Inc.
|
100.0
|
%
|
||
Piezo Technology, Inc.
|
100.0
|
%
|
||
Piezo Technology India Private Ltd.
|
99.0
|
%
|
||
M-tron Asia, LLC
|
100.0
|
%
|
||
M-tron Industries, Ltd.
|
100.0
|
%
|
||
GC Opportunities Ltd.
|
100.0
|
%
|
||
M-tron Services, Ltd.
|
100.0
|
%
|
||
Precise Time and Frequency, LLC
|
100.0
|
%
|
||
Lynch Systems, Inc.
|
100.0
|
%
|
B. |
Business Combination
|
Purchase consideration
|
$
|
295
|
||
Net assets acquired:
|
||||
Current assets
|
45
|
|||
Fixed assets
|
85
|
|||
Intangible assets
|
214
|
|||
Current liabilities
|
(45
|
)
|
||
Net assets acquired
|
$
|
299
|
||
Bargain purchase gain
|
$
|
(4
|
)
|
Three Months Ended
September 30, 2016
|
Nine Months Ended
September 30, 2016
|
|||||||||||||||||||||||
Historical
|
Pro Forma Adjustments
|
Pro Forma
|
Historical
|
Pro Forma Adjustments
|
Pro Forma
|
|||||||||||||||||||
Revenue
|
$
|
5,188
|
$
|
—
|
$
|
5,188
|
$
|
15,353
|
$
|
—
|
$
|
15,353
|
||||||||||||
Net income (loss)
|
$
|
29
|
$
|
34
|
$
|
63
|
$
|
(90
|
)
|
$
|
25
|
$
|
(65
|
)
|
||||||||||
Basic net income (loss) per share
|
$
|
0.01
|
$
|
0.01
|
$
|
0.02
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
(0.02
|
)
|
||||||||||
Diluted net income (loss) per share
|
$
|
0.01
|
$
|
0.01
|
$
|
0.02
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
(0.02
|
)
|
Three Months Ended
September 30, 2015
|
Nine Months Ended
September 30, 2015
|
|||||||||||||||||||||||
Historical
|
Pro Forma Adjustments
|
Pro Forma
|
Historical
|
Pro Forma Adjustments
|
Pro Forma
|
|||||||||||||||||||
Revenue
|
$
|
4,979
|
$
|
—
|
$
|
4,979
|
$
|
16,219
|
$
|
—
|
$
|
16,219
|
||||||||||||
Net loss
|
$
|
(205
|
)
|
$
|
(42
|
)
|
$
|
(247
|
)
|
$
|
(605
|
)
|
$
|
(51
|
)
|
$
|
(656
|
)
|
||||||
Basic net loss per share
|
$
|
(0.08
|
)
|
$
|
(0.01
|
)
|
$
|
(0.09
|
)
|
$
|
(0.23
|
)
|
$
|
(0.02
|
)
|
$
|
(0.25
|
)
|
||||||
Diluted net loss per share
|
$
|
(0.08
|
)
|
$
|
(0.01
|
)
|
$
|
(0.09
|
)
|
$
|
(0.23
|
)
|
$
|
(0.02
|
)
|
$
|
(0.25
|
)
|
C. |
Basis of Presentation
|
D. |
Inventories
|
September 30, 2016
|
December 31, 2015
|
|||||||
Raw materials
|
$
|
1,387
|
$
|
1,418
|
||||
Work in process
|
1,391
|
1,325
|
||||||
Finished goods
|
919
|
803
|
||||||
Total Inventories, net
|
$
|
3,697
|
$
|
3,546
|
E. |
Intangible Assets
|
2016
|
$
|
19
|
||
2017
|
75
|
|||
2018
|
75
|
|||
2019
|
75
|
|||
2020
|
75
|
|||
Thereafter
|
288
|
|||
Total
|
$
|
607
|
F. |
CNB Loan
|
G. |
Stock-Based Compensation
|
H. |
Net Income (Loss) Per Share
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Weighted average shares outstanding - basic
|
2,665,189
|
2,652,779
|
2,665,352
|
2,635,794
|
||||||||||||
Effect of diluted securities
|
642
|
—
|
—
|
—
|
||||||||||||
Weighted average shares outstanding - diluted
|
2,665,831
|
2,652,779
|
2,665,352
|
2,635,794
|
I. |
Stockholders' Equity
|
J. |
Fair Value Measurements
|
Level 1. |
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market is defined as a market in which transactions for the assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
Level 2. |
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in less active markets, or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions.
|
Level 3. |
Unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of assets or liabilities. Level 3 inputs also include non-binding market consensus prices or non-binding broker quotes that we were unable to corroborate with observable market data.
|
Level 1
|
Level 2
|
Level 3
|
Total
September 30, 2016
|
|||||||||||||
Equity securities
|
$
|
55
|
$
|
—
|
$
|
—
|
$
|
55
|
||||||||
U.S. Treasury securities (cash equivalents)
|
$
|
3,695
|
$
|
—
|
$
|
—
|
$
|
3,695
|
Level 1
|
Level 2
|
Level 3
|
Total
December 31, 2015
|
|||||||||||||
Equity securities
|
$
|
56
|
$
|
—
|
$
|
—
|
$
|
56
|
||||||||
U.S. Treasury securities (cash equivalents)
|
$
|
4,089
|
$
|
—
|
$
|
—
|
$
|
4,089
|
K. |
Foreign Revenues
|
Three Months Ended
September 30,
|
||||||||
2016
|
2015
|
|||||||
Significant Foreign Revenues:
|
||||||||
Malaysia
|
$
|
694
|
$
|
451
|
||||
All other foreign countries
|
655
|
629
|
||||||
Total foreign revenues
|
$
|
1,349
|
$
|
1,080
|
Nine Months Ended
September 30,
|
||||||||
2016
|
2015
|
|||||||
Significant Foreign Revenues:
|
||||||||
Malaysia
|
$
|
2,202
|
$
|
1,749
|
||||
All other foreign countries
|
1,880
|
2,407
|
||||||
Total foreign revenues
|
$
|
4,082
|
$
|
4,156
|
L. |
Commitments and Contingencies
|
M. |
Related Party Transactions
|
‒
|
Persuasive evidence that an arrangement exists;
|
‒
|
Delivery has occurred;
|
‒
|
The seller's price to the buyer is fixed and determinable; and
|
‒
|
Collectability is reasonably assured.
|
‒
|
Seller's price to the buyer is fixed or determinable at the date of sale;
|
‒
|
Buyer has paid the seller, or the buyer is obligated to pay the seller and the obligation is not contingent on resale of the product;
|
‒
|
Buyer's obligation to the seller would not be changed in the event of theft or physical destruction or damage of the product;
|
‒
|
Buyer acquiring the product for resale has economic substance apart from that provided by the seller;
|
‒
|
Seller does not have obligations for future performance; and
|
‒
|
The amount of future returns can be reasonably estimated.
|
Exhibit No.
|
Description
|
3.1
|
Certificate of Incorporation of The LGL Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on August 31, 2007).
|
3.2
|
The LGL Group, Inc. By-Laws (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed with the SEC on August 31, 2007).
|
3.3
|
The LGL Group, Inc. Amendment No. 1 to By-Laws (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on June 17, 2014).
|
4.1
|
Warrant Agreement, dated as of July 30, 2013, by and among The LGL Group, Inc., Computershare Inc. and Computershare Trust Company, N.A. (incorporated by reference to Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 14, 2013).
|
31.1*
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2*
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1**
|
Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2**
|
Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
THE LGL GROUP, INC.
|
|||
Date: November 10, 2016
|
By:
|
/s/ Michael J. Ferrantino, Sr.
|
|
Michael J. Ferrantino, Sr.
|
|||
Chief Executive Officer
(Principal Executive Officer)
|
|||
Date: November 10, 2016
|
By:
|
/s/ Patti A. Smith
|
|
Patti A. Smith
|
|||
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|||
1.
|
I have reviewed this quarterly report on Form 10-Q of The LGL Group, Inc. for the quarterly period ended September 30, 2016;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
November 14, 2016
|
/s/ Michael J. Ferrantino, Sr.
|
||
Name:
|
Michael J. Ferrantino, Sr.
|
||
Title:
|
President and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The LGL Group, Inc. for the quarterly period ended September 30, 2016;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
November 14, 2016
|
/s/ Patti A. Smith
|
||
Name:
|
Patti A. Smith
|
||
Title:
|
Chief Financial Officer
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
November 14, 2016
|
/s/ Michael J. Ferrantino, Sr.
|
||
Name:
|
Michael J. Ferrantino, Sr.
|
||
Title:
|
President and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
November 14, 2016
|
/s/ Patti A. Smith
|
||
Name:
|
Patti A. Smith
|
||
Title:
|
Chief Financial Officer
(Principal Financial Officer)
|
Document and Entity Information |
9 Months Ended |
---|---|
Sep. 30, 2016
shares
| |
Document and Entity Information [Abstract] | |
Entity Registrant Name | LGL GROUP INC |
Entity Central Index Key | 0000061004 |
Current Fiscal Year End Date | --12-31 |
Entity Well-known Seasoned Issuer | No |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Filer Category | Smaller Reporting Company |
Entity Common Stock, Shares Outstanding | 2,664,564 |
Document Fiscal Year Focus | 2016 |
Document Fiscal Period Focus | Q3 |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | Sep. 30, 2016 |
CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
ASSETS | ||
Accounts receivable, allowances | $ 35 | $ 34 |
Stockholders' Equity | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Common stock, shares issued (in shares) | 2,745,098 | 2,745,098 |
Common stock, shares outstanding (in shares) | 2,664,564 | 2,665,434 |
Treasury stock, (in shares) | 80,534 | 79,664 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - UNAUDITED - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - UNAUDITED [Abstract] | ||||
NET INCOME (LOSS) | $ 32 | $ (195) | $ (78) | $ (574) |
Other Comprehensive Income (Loss): | ||||
Unrealized gain (loss) on available-for-sale securities, net of taxes | 6 | (4) | 0 | (5) |
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | 38 | (4) | 0 | (5) |
COMPREHENSIVE INCOME (LOSS) | $ 38 | $ (199) | $ (78) | $ (579) |
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - UNAUDITED - 9 months ended Sep. 30, 2016 - USD ($) $ in Thousands |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Deficit [Member] |
Treasury Stock [Member] |
Accumulated Other Comprehensive Income [Member] |
Total |
---|---|---|---|---|---|---|
Balance at Dec. 31, 2015 | $ 27 | $ 29,106 | $ (14,874) | $ (572) | $ 40 | $ 13,727 |
Balance (in shares) at Dec. 31, 2015 | 2,665,434 | 2,665,434 | ||||
Net loss | $ 0 | 0 | (78) | 0 | 0 | $ (78) |
Other comprehensive loss | 0 | 0 | 0 | 0 | 0 | 0 |
Purchase of common stock for treasury | $ 0 | 0 | 0 | (4) | 0 | (4) |
Purchase of common stock for treasury (in shares) | (870) | |||||
Stock-based compensation | $ 0 | (4) | 0 | 0 | 0 | (4) |
Stock-based compensation (shares) | 0 | |||||
Balance at Sep. 30, 2016 | $ 27 | $ 29,102 | $ (14,952) | $ (576) | $ 40 | $ 13,641 |
Balance (in shares) at Sep. 30, 2016 | 2,664,564 | 2,664,564 |
Subsidiaries of the Registrant |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries of the Registrant [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries of the Registrant |
The LGL Group, Inc. (the "Company"), incorporated in 1928 under the laws of the State of Indiana and reincorporated under the laws of the State of Delaware in 2007, is a holding company with subsidiaries engaged in the designing, manufacturing and marketing of highly-engineered electronic components used to control the frequency or timing of signals in electronic circuits and in the design of high performance Frequency and Time reference standards that form the basis for timing and synchronization in various applications. As of September 30, 2016, the subsidiaries of the Company are as follows:
The Company operates through its two principal subsidiaries, M-tron Industries, Inc., which includes the operations of Piezo Technology, Inc. ("PTI") and M-tron Asia, LLC ("Mtron"), and Precise Time and Frequency, LLC ("PTF"), a newly formed subsidiary, to hold the assets of Precise Time and Frequency, Inc., as discussed in Note B below. The Company has operations in Orlando, Florida, Yankton, South Dakota, Wakefield, Massachusetts and Noida, India. MtronPTI also has sales offices in Sacramento, California and Hong Kong. During 2007, the Company sold the operating assets of Lynch Systems, Inc., a subsidiary of the Company, to an unrelated party. |
Business Combination |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination |
On September 2, 2016, PTF acquired certain assets and assumed certain liabilities of Precise Time and Frequency, Inc. ("PTF Inc.") (the "PTF Acquisition") for cash consideration of $295,000. The acquisition was accounted for under the acquisition method of accounting for business combinations pursuant to the provisions of Accounting Standards Codification ("ASC") 805, Business Combinations, ("ASC 805"). The acquisition method of accounting requires, among other things, that the assets acquired and liabilities assumed in a business combination be measured at their fair values as of the closing date of the acquisition. The acquired assets include intellectual property and equipment that will support the Company's strategy to be a broader based supplier of highly engineered products for the generation, synchronization and control of timing and frequency. The intangible assets acquired are being amortized over a weighted average period of ten years. The Company believes this product line will complement the complete line of spectrum control products that Mtron currently provides. The following is a summary of the preliminary purchase price allocation to the estimated fair values of assets acquired and liabilites assumed in the PTF Acquisition (in thousands):
The assets acquired and and liabilites assumed by PTF were done so through the distressed sale of PTF Inc. and resulted in a bargain purchase gain which is recorded in other income (expense), net in the condensed consolidated statements of operations for the three and nine months ended September 30, 2016. Management estimated the fair value of net assets acquired using valuation techniques including income, cost and market approaches. In estimating the fair value of acquired assets and assumed liabilities, the fair value estimates are based on, but not limited to, expected future revenues and cash flows, expected future growth rates and estimated discount rates. The allocation of the purchase price is preliminary as the third party valuation report is not finalized and may be adjusted during the remainder of fiscal 2016. The items still under review include the fair value of inventory, fixed assets and intangible assets. The following table sets forth certain unaudited pro forma information for the three and nine months ended September 30, 2016 and 2015 assuming that the PTF Acquisition occurred on January 1, 2015 (in thousands, except per share data):
The pro forma adjustments include amortization expense related to the acquired intangible assets and an adjustment for acquisition related expenses incurred that for pro forma purposes should be reflected in 2015. The net sales included in the Company's consolidated statement of operations which were generated by the PTF Acquisition from the acquisition closing date of September 2, 2016 through September 30, 2016 was $14,000. The losses included in the Company's condensed consolidated statement of operations derived from the PTF Acquisition's business from the acquisition closing date to September 30, 2016 were $(50,000). Acquisition-related costs for purposes of accounting principles generally accepted in the United States of America ("GAAP") are costs the acquirer incurs to effect a business combination, including advisory, legal, accounting, valuation, and other professional or consulting fees. The Company incurred a total of approximately $38,000 of acquisition-related costs charged to engineering, general and administrative expenses during the three and nine months ended September 30, 2016. |
Basis of Presentation |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 | |||
Basis of Presentation [Abstract] | |||
Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2016, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2016. This interim information should be read in conjunction with the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission (the "SEC") on March 29, 2016. The accompanying unaudited condensed consolidated financial statements should also be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations contained in this Quarterly Report on Form 10-Q. |
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories are valued at the lower of cost or market value using the FIFO (first-in, first-out) method. The Company reduces the value of its inventories to market value when the market value is believed to be less than the cost of the item. The inventory reserve for obsolescence as of September 30, 2016 and December 31, 2015 was $2,873,000 and $3,016,000, respectively. Inventories are comprised of the following (in thousands):
|
Intangible Assets |
9 Months Ended | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||
Intangible Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||
Intangible Assets |
Intangible assets are recorded at cost less accumulated amortization and included in engineering, selling and administrative expenses in the accompanying condensed consolidated statements of operations. Amortization is computed for financial reporting purposes using the straight-line method over the estimated useful lives of the assets, which range up to 10 years. The intangible assets consist of intellectual property and goodwill. As a result of the PTF Acquisition, the gross carrying amount of intangible assets increased from $538,000 at December 31, 2015 to $752,000 at September 30, 2016. The net carrying value of the amortizable intangible assets was $607,000 and $435,000 as of September 30, 2016 and December 31, 2015, respectively. Goodwill, which is not amortizable, was $40,000 as of September 30, 2016 and December 31, 2015. The estimated aggregate amortization expense for the remaining portion of 2016 and each of the four succeeding years and thereafter is as follows (in thousands):
|
CNB Loan |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 | |||
CNB Loan [Abstract] | |||
CNB Loan |
On September 30, 2016, MtronPTI renewed its Loan Agreement (the "CNB Loan Agreement"), with City National Bank of Florida ("City National"). The CNB Loan Agreement provides for a revolving line of credit in the amount of $3.0 million (the "CNB Revolver"), which bears interest at a variable rate equal to 30-day LIBOR plus 200 basis points to be set on the first day of each month, and expires on September 30, 2018. The CNB Loan Agreement also provides that MtronPTI will pay City National a fee equal to 0.75% per year on the daily unused amount. The Company's obligations under the CNB Loan Agreement are secured only by cash collateral and do not require any other liens. At September 30, 2016 and December 31, 2015, there was no balance outstanding under the CNB Revolver and no associated restricted cash. |
Stock-Based Compensation |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 | |||
Stock-Based Compensation [Abstract] | |||
Stock-Based Compensation |
The Company measures the cost of employee services in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes the cost over the requisite service period, typically the vesting period. The Company estimates the fair value of stock options on the grant date using the Black-Scholes-Merton option-pricing model. The Black-Scholes-Merton option-pricing model requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. There is no expected dividend rate. Historical Company information was the basis for the expected volatility assumption as the Company believes that the historical volatility over the life of the option is indicative of expected volatility in the future. The risk-free interest rate is based on the U.S. Treasury zero-coupon rates with a remaining term equal to the expected term of the option. The Company also estimates forfeitures at the time of grant and revises, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Restricted stock awards are made at a value equal to the market price of the Company's common stock on the date of the grant. On September 2, 2016, the Company's board of directors (the "Board") granted a total of 28,000 options to purchase shares of the Company's common stock to members of executive management pursuant to the Company's Amended and Restated 2011 Incentive Plan. These stock options have an exercise price equal to the grant date fair value of the Company's common stock of $3.90, a three-year life expiring on September 2, 2021, and vest as follows: 25% on the grant date; 25% on the first anniversary of the grant date; an additional 25% on the second anniversary of the grant date; and the remaining 25% on the third anniversary of the grant date. These stock options have a grant date fair value of $0.89 per option. Compensation expense related to share-based compensation is recognized over the applicable vesting periods. As of September 30, 2016, there was approximately $38,000 of total unrecognized compensation expense related to unvested share-based compensation arrangements that will be recognized over a weighted average period of 2.2 years.. |
Net Income (Loss) Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss Per Share |
The Company computes net income (loss) per share in accordance with Accounting Standards Codification ("ASC") 260, Earnings Per Share ("ASC 260"). Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share adjusts basic income (loss) per share for the effects of stock options, non-participating restricted common stock, and other potentially dilutive financial instruments, only in the periods in which the effects are dilutive. Shares of restricted stock granted to members of the Board as a portion of their director fees are deemed to be participating as defined by ASC 260 and therefore are included in the computation of basic income (loss) per share. For the three and nine months ended September 30, 2016 there were options to purchase 130,554 shares and 139,902 shares, respectively, of the Company's common stock and warrants to purchase 519,241 shares of common stock that were excluded from the diluted income (loss) per share computation because the impact of the assumed exercise of such stock options would have been anti-dilutive during the respective periods. For the three and nine months ended September 30, 2015, there were options to purchase 189,023 shares of the Company's common stock and warrants to purchase 519,241 shares of common stock that were excluded from the diluted income (loss) per share computation because the impact of the assumed exercise of such stock options would have been anti-dilutive during the respective periods. The following table reconciles basic weighted average shares outstanding to diluted weighted average shares outstanding for the three and nine months ended September 30, 2016 and 2015
|
Stockholders' Equity |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 | |||
Stockholders' Equity [Abstract] | |||
Stockholders' Equity |
On August 29, 2011, the Board authorized the Company to repurchase up to 100,000 shares of its common stock in accordance with applicable securities laws. This authorization increased the total number of shares authorized and available for repurchase under the Company's existing share repurchase program to 540,000 shares, at such times, amounts and prices as the Company shall deem appropriate. As of September 30, 2016, the Company had repurchased a total of 80,534 shares of common stock at a cost of $576,000, which shares are currently held in treasury. On August 6, 2013, the Company distributed warrants to purchase shares of the Company's common stock as a dividend to holders of the Company's common stock on July 29, 2013, the record date for the dividend. Stockholders received five warrants for each share of the Company's common stock owned on the record date. When exercisable, 25 warrants will entitle their holder to purchase one share of the Company's common stock at an exercise price of $7.50 per share (subject to adjustment). The warrants are "European style warrants" and will only become exercisable on the earlier of (i) their expiration date, August 6, 2018, and (ii) such date that the 30-day volume weighted average price per share, or VWAP, of the Company's common stock is greater than or equal to $15.00 (subject to adjustment). Once the warrants become exercisable, they may be exercised in accordance with the terms of the warrant agreement between the Company and the warrant agent until their expiration at 5:00 p.m., Eastern Time, on the expiration date. The warrants are quoted on the over-the-counter market under the symbol "LGLPW." |
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
The Company measures financial and non-financial assets and liabilities at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures. These measurements involve various valuation techniques and assume that the transactions would occur between market participants in the most advantageous market for the Company. Fair Value Hierarchy GAAP defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. GAAP emphasizes that fair value is intended to be a market-based measurement, as opposed to a transaction-specific measurement. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Depending on the nature of the asset or liability, various techniques and assumptions can be used to estimate the fair value. Assets and liabilities are measured using inputs from three levels of the fair value hierarchy, as follows:
The following is a summary of valuation techniques utilized by the Company for its significant financial and non-financial assets and liabilities as of September 30, 2016 and December 31, 2015: Assets To estimate the fair value of its equity and U.S. Treasury securities, the Company obtains current market pricing from quoted market sources or uses pricing for identical securities. Assets measured at fair value on a recurring basis are summarized below (in thousands).
There were no transfers from level 2 to level 3 during the period. There were no level 2 or 3 assets as of September 30, 2016 or December 31, 2015. The Company also has assets that may be subject to measurement at fair value on a non-recurring basis, including goodwill and intangible assets, and other long-lived assets. The Company reviews the carrying value of these assets whenever events and circumstances indicate that the carrying amounts of the assets may not be recoverable. If it is determined that the assets are impaired, the carrying value would be reduced to estimated fair value. |
Foreign Revenues |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Revenues [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Revenues |
For the three and nine months ended September 30, 2016 and 2015, significant foreign revenues from operations (10% or more of foreign sales) were as follows (in thousands):
The Company allocates its foreign revenue based on the customer's ship-to location. |
Commitments and Contingencies |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 | |||
Commitments and Contingencies [Abstract] | |||
Commitments and Contingencies |
In the normal course of business, the Company and its subsidiaries may become defendants in certain product liability, patent infringement, worker claims and other litigation. The Company records a liability when it is probable that a loss has been incurred and the amount is reasonably estimable. The Company is not involved in any legal proceedings other than routine litigation arising in the normal course of business, none of which the Company believes will have a material adverse effect on the Company's business, financial condition or results of operations. |
Related Party Transactions |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 | |||
Related Party Transactions [Abstract] | |||
Related Party Transactions |
At September 30, 2016 and December 31, 2015, approximately $3,695,000 and $4,089,000, respectively, was invested in United States Treasury money market funds managed by a related entity (the "Fund Manager") which is related through a common director. One of the Company's directors, who is also a 10% stockholder, currently serves as a director and executive officer of the Fund Manager. The fund transactions during the nine months ended September 30, 2016 and for the year ended December 31, 2015, were directed solely at the discretion of Company management. There are no management fees associated with fund transactions. |
Business Combination (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Business Combination [Abstract] | |
Business Combinations Policy | On September 2, 2016, PTF acquired certain assets and assumed certain liabilities of Precise Time and Frequency, Inc. ("PTF Inc.") (the "PTF Acquisition") for cash consideration of $295,000. The acquisition was accounted for under the acquisition method of accounting for business combinations pursuant to the provisions of Accounting Standards Codification ("ASC") 805, Business Combinations, ("ASC 805"). The acquisition method of accounting requires, among other things, that the assets acquired and liabilities assumed in a business combination be measured at their fair values as of the closing date of the acquisition. |
Stock-Based Compensation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Stock-Based Compensation [Abstract] | |
Stock-Based Compensation | The Company measures the cost of employee services in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes the cost over the requisite service period, typically the vesting period. The Company estimates the fair value of stock options on the grant date using the Black-Scholes-Merton option-pricing model. The Black-Scholes-Merton option-pricing model requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. There is no expected dividend rate. Historical Company information was the basis for the expected volatility assumption as the Company believes that the historical volatility over the life of the option is indicative of expected volatility in the future. The risk-free interest rate is based on the U.S. Treasury zero-coupon rates with a remaining term equal to the expected term of the option. The Company also estimates forfeitures at the time of grant and revises, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Restricted stock awards are made at a value equal to the market price of the Company's common stock on the date of the grant. |
Net Income (Loss) Per Share (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Net Income (Loss) Per Share [Abstract] | |
Net Loss Per Share | The Company computes net income (loss) per share in accordance with Accounting Standards Codification ("ASC") 260, Earnings Per Share ("ASC 260"). Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share adjusts basic income (loss) per share for the effects of stock options, non-participating restricted common stock, and other potentially dilutive financial instruments, only in the periods in which the effects are dilutive. Shares of restricted stock granted to members of the Board as a portion of their director fees are deemed to be participating as defined by ASC 260 and therefore are included in the computation of basic income (loss) per share. |
Fair Value Measurements (Policies) |
9 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||
Fair Value Measurements [Abstract] | |||||||
Fair Value Measurements | The Company measures financial and non-financial assets and liabilities at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures. These measurements involve various valuation techniques and assume that the transactions would occur between market participants in the most advantageous market for the Company. Fair Value Hierarchy GAAP defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. GAAP emphasizes that fair value is intended to be a market-based measurement, as opposed to a transaction-specific measurement. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Depending on the nature of the asset or liability, various techniques and assumptions can be used to estimate the fair value. Assets and liabilities are measured using inputs from three levels of the fair value hierarchy, as follows:
The following is a summary of valuation techniques utilized by the Company for its significant financial and non-financial assets and liabilities as of September 30, 2016 and December 31, 2015: |
Subsidiaries of the Registrant (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Subsidiaries of the Registrant [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Ownership Percentage of Subsidiaries | As of September 30, 2016, the subsidiaries of the Company are as follows:
The Company operates through its two principal subsidiaries, M-tron Industries, Inc., which includes the operations of Piezo Technology, Inc. ("PTI") and M-tron Asia, LLC ("Mtron"), and Precise Time and Frequency, LLC ("PTF"), a newly formed subsidiary, to hold the assets of Precise Time and Frequency, Inc., as discussed in Note B below. The Company has operations in Orlando, Florida, Yankton, South Dakota, Wakefield, Massachusetts and Noida, India. MtronPTI also has sales offices in Sacramento, California and Hong Kong. |
Business Combination (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Values of Assets Acquired and Liabilities Assumed | The following is a summary of the preliminary purchase price allocation to the estimated fair values of assets acquired and liabilites assumed in the PTF Acquisition (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Certain Unaudited Pro Forma Information | The following table sets forth certain unaudited pro forma information for the three and nine months ended September 30, 2016 and 2015 assuming that the PTF Acquisition occurred on January 1, 2015 (in thousands, except per share data):
|
Inventories (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories are comprised of the following (in thousands):
|
Intangible Assets (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||
Intangible Assets [Abstract] | ||||||||||||||||||||||||||||||||||||
Future Amortization Expense of Finite-Lived Intangible Assets | The estimated aggregate amortization expense for the remaining portion of 2016 and each of the four succeeding years and thereafter is as follows (in thousands):
|
Net Income (Loss) Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Basic to Diluted Weighted Average Shares Outstanding |
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value on Recurring Basis | Assets To estimate the fair value of its equity and U.S. Treasury securities, the Company obtains current market pricing from quoted market sources or uses pricing for identical securities. Assets measured at fair value on a recurring basis are summarized below (in thousands).
|
Foreign Revenues (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Revenues [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign Revenues | For the three and nine months ended September 30, 2016 and 2015, significant foreign revenues from operations (10% or more of foreign sales) were as follows (in thousands):
|
Inventories (Details) - USD ($) |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Classification of inventories [Abstract] | ||
Raw materials | $ 1,387,000 | $ 1,418,000 |
Work in process | 1,391,000 | 1,325,000 |
Finished goods | 919,000 | 803,000 |
Total Inventories, net | 3,697,000 | 3,546,000 |
Inventory reserve for obsolescence | $ 2,873,000 | $ 3,016,000 |
Intangible Assets (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Intangible Assets [Abstract] | ||
Estimated useful life | 10 years | |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ||
2016 | $ 19,000 | |
2017 | 75,000 | |
2018 | 75,000 | |
2019 | 75,000 | |
2020 | 75,000 | |
Thereafter | 288,000 | |
Total | 607,000 | $ 435,000 |
Goodwill | 40,000 | 40,000 |
Intangible Assets, Gross (Excluding Goodwill) [Abstract] | ||
Intangible Assets, Gross (Excluding Goodwill), Total | $ 752,000 | $ 538,000 |
CNB Loan (Details) - CNB Revolver [Member] - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Debt Instrument [Line Items] | ||
Line of credit | $ 3,000,000 | |
Debt instrument maturity date | Sep. 30, 2018 | |
Percentage of commitment fee on unused capacity | 0.75% | |
Line of credit facility amount outstanding | $ 0 | $ 0 |
Line of credit facility associated restricted cash | $ 0 | $ 0 |
30-day LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.00% |
Net Income (Loss) Per Share (Details) - shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||||
Weighted average shares outstanding - basic (in shares) | 2,665,189 | 2,652,779 | 2,665,352 | 2,635,794 |
Effect of diluted securities | 642 | 0 | 0 | 0 |
Weighted average shares outstanding - diluted (in shares) | 2,665,831 | 2,652,779 | 2,665,352 | 2,635,794 |
Options [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Abstract] | ||||
Shares of common stock and warrants excluded from computation of diluted income (loss) per share (in shares) | 130,554 | 189,023 | 139,902 | 189,023 |
Warrant [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Abstract] | ||||
Shares of common stock and warrants excluded from computation of diluted income (loss) per share (in shares) | 519,241 | 519,241 | 519,241 | 519,241 |
Stockholders' Equity (Details) - USD ($) $ / shares in Units, $ in Thousands |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2016 |
Dec. 31, 2015 |
Aug. 29, 2011 |
|
Stockholders' Equity [Abstract] | |||
Dividend declaration date | Aug. 06, 2013 | ||
Dividend date of record | Jul. 29, 2013 | ||
Number of warrants received for each share of common stock (in shares) | 5 | ||
Number of warrants that entitle holder to purchase one share of common stock (in shares) | 25 | ||
Number of common shares callable by warrants (in shares) | 1 | ||
Warrant exercise price (in dollars per share) | $ 7.50 | ||
Minimum 30-day volume weighted average price per share (in dollars per share) | $ 15.00 | ||
Total number of shares authorized and available for repurchase (in shares) | 540,000 | 100,000 | |
Number of shares repurchased (in shares) | 80,534 | 79,664 | |
Value of repurchased common stock (in thousands) | $ 576 | $ 572 |
Foreign Revenues (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Significant Foreign Revenues [Abstract] | ||||
Total foreign revenues | $ 1,349 | $ 1,080 | $ 4,082 | $ 4,156 |
Malaysia [Member] | ||||
Significant Foreign Revenues [Abstract] | ||||
Total foreign revenues | 694 | 451 | 2,202 | 1,749 |
All Other Foreign Countries [Member] | ||||
Significant Foreign Revenues [Abstract] | ||||
Total foreign revenues | $ 655 | $ 629 | $ 1,880 | $ 2,407 |
Related Party Transactions (Details) - Director [Member] - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Related Party Transaction [Line Items] | ||
Amount invested in United States Treasury money market funds | $ 3,695,000 | $ 4,089,000 |
Minority interest held by Company's director | 10.00% | |
Management fees associated with fund transactions | $ 0 |
$-I;@UK):MTNKCSLV9)DMH<#A(X4^4C <,?.16IWPT; 5H>/I
M&.B%)GP ?/#QF$2?!D0([@6I8L &-1I0
MW=IG,PDUFGQB%U>W7U]GN93*>'0VO?Q"GJK-*'\K,NGEY0E:HPDX>"!\8DD+
M^!1_I[ +*3ADW=D+0[? B,PI%7& 7@0&:AHE.?S8H,C.,&.=D(?I$17=->96M O[B\
M 2^T'713<.85G\D%@IH=N R$5?OLG7-CQTMJ"38-P3;&:E$LSCAX%C$" '"O
M*(B]57^.M-/4^LB M!\+;F23MFO=8G".6)>MZ3R%/RE1E2;%RD,3H\LZV&9'YE1VP$G"
MI:2K)"7+!':V?SHX804892D-%_G/>FC,]!")70)[^+%/^Y+RR@AK>IYS>"S\
M!-"%O6.8'W:287Q&^*$$%WL.\P7+S-7Q^!'<$Q&A@@'G/ L?8_)(EQ5/%D%:
M^NDWGDNR6H"#$[WL<^G$8C@TXD&>)C$X5SA?$A,Y$5. @@.E!R\CFN4A!8+C
M<0 R!M84+N60.+4?D)UVJ5)^SB=\$\S;!O 9P!?
M !^S)'PJE&1^%EZ4A<61V.EJ>Q$GF!]YN(@J!E/?Z2P(=2%Z+?-#7K!K))IS
MSE,.7^
\D(7-LW]B^IVZ#^(AP\H?HI:]\%L1DE-31B4/X%QZ\PMW"(A!4JEU92#
V">>]M,[VI
MR7'87W_(\DV+/U!+ P04 " I=FY)YT/@/J0! "R P &0 'AL+W=O
M
LSX<]MD(@SI$I@HL\N>IDOX(
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M^UO.]"UG^I8S?