XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Fair Values of Identifiable Assets Acquired and Liabilities Assumed at Date of Acquisition
The following table summarizes the fair values of identifiable assets acquired and liabilities assumed at the date of the Texel and Gutsche acquisitions:
In thousands
 
Texel
 
Gutsche
Cash and cash equivalents
 
$
1,610

 
$
9,400

Accounts Receivable
 
13,355

 
7,736

Inventories
 
17,525

 
6,417

Prepaid expenses and other current assets
 
2,469

 
1,125

Non-current environmental indemnification receivable (Note 14)
 
925

 

Property, plant and equipment, net
 
31,525

 
7,969

Investment in joint venture
 
616

 

Goodwill (Note 5)
 
28,655

 
19,729

Other intangible assets, net (Note 5)
 
22,887

 
15,622

Other long-term assets
 

 
1,545

   Total assets acquired
 
119,567

 
69,543

 
 
 
 
 
Current liabilities
 
(8,520
)
 
(8,376
)
Long-term environmental remediation liability (Note 14)
 
(925
)
 

Other long-term liabilities
 

 
(2,742
)
Deferred tax liabilities
 
(7,413
)
 
(470
)
   Total liabilities assumed
 
(16,858
)
 
(11,588
)
   Net assets acquired
 
$
102,709

 
$
57,955

Schedule of Unaudited Pro Forma Operating Results
The following table reflects the results of the Company for the year ended December 31, 2017 and the unaudited pro forma operating results of the Company for years ended December 31, 2016 and 2015, which give effect to the acquisitions of Texel and Gutsche as if they had occurred on January 1, 2015. The pro forma information includes the historical financial results of the Company and the acquired businesses. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisition been effective January 1, 2015, nor are they intended to be indicative of results that may occur in the future. The pro forma information does not include the effects of any synergies related to the acquisitions.

 
 
For The Years Ended
December 31,
 
 
(Actual)
 
(Unaudited
Pro Forma)
 
(Unaudited
Pro Forma)
In thousands
 
2017
 
2016
 
2015
Net Sales
 
$
698,437

 
$
654,877

 
$
651,252

Net Income
 
$
49,317

 
$
43,559

 
$
47,956

 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
  Basic
 
$
2.89

 
$
2.58

 
$
2.86

  Diluted
 
$
2.85

 
$
2.53

 
$
2.81