XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Acquisitions [Abstract]  
Preliminary purchase price consideration components
The Datac and Realflex acquisition was recorded using the acquisition method of accounting, and accordingly, the acquired operations have been included in the results of operations since the date of acquisition.  The preliminary purchase price consideration consisted of the following (in thousands of dollars):

Cash paid at closing, net
 
$
18,586
 
Common stock paid at closing
 
 
8,414
 
 
 
 
 
Total consideration paid
 
$
27,000
 
 
The Zenith acquisition was recorded using the acquisition method of accounting, and accordingly, the acquired operations have been included in the Company's results of operations since the date of acquisition.  The preliminary purchase price consideration consisted of the following (in thousands of dollars):

Cash paid at closing, net
 
$
133,972
 
 
 
 
 
Total consideration paid
 
$
133,972
 

Preliminary purchase price allocation to net assets acquired
The following table indicates (in thousands of dollars) the preliminary purchase price allocation to net assets acquired, which was based on estimated fair values as of the acquisition date. The excess of the purchase price over the net assets acquired, which totaled $20.4 million, was recorded as goodwill in the Company's consolidated balance sheet in the Oilfield segment. Based on the structure of the transaction, the majority of the goodwill related to the transaction is not expected to be deductible for tax purposes.  

Purchase price
 
$
27,000
 
 
 
 
 
Receivables
 
 
323
 
Inventories
 
 
449
 
Other current assets
 
 
82
 
Property, plant and equipment
 
 
51
 
Non-compete agreements and trademarks
 
 
350
 
Customer relationships and contracts
 
 
5,983
 
Indemnification asset
 
 
5,500
 
Accounts payable
 
 
(136
)
Other accrued liabilities
 
 
(484
)
Uncertain tax liability
 
 
(5,500
)
 
 
 
 
Goodwill recorded
 
$
20,382
 
The following table indicates (in thousands of dollars) the preliminary purchase price allocation to net assets acquired, which was based on estimated fair values as of the acquisition date. The excess of the purchase price over the net assets acquired, which totaled $77.9 million, was recorded as goodwill in the Company's consolidated balance sheet in the Oilfield segment. Based on the structure of the transaction, the majority of the goodwill related to the transaction is not expected to be deductible for tax purposes.  
 
Purchase price
 
$
133,972
 
 
 
 
 
Receivables
 
 
13,236
 
Inventories
 
 
4,226
 
Other current assets
 
 
7,711
 
Property, plant and equipment
 
 
518
 
Non-compete agreements and trademarks
 
 
3,614
 
Customer relationships and contracts
 
 
32,665
 
Other long term assets
 
 
355
 
Accounts payable
 
 
(3,698
)
Other accrued liabilities
 
 
(2,554
)
 
 
 
 
Goodwill recorded
 
$
77,899
 
 
Supplemental pro forma data
Revenues and earnings to date for the Pentagon, Datac, Realflex, and Zenith acquisition are not material and pro forma information is not provided.  Results of operations for all acquisitions have been included in the Company's financial statements for periods subsequent to the effective date of the acquisition. The following unaudited supplemental pro forma data ("pro forma data") presents consolidated information as if the Quinn's acquisition had been completed on January 1, 2011:
 
LUFKIN INDUSTRIES, INC.
PRO FORMA
 
Nine months ended September 30, 2011
(Thousands of dollars, except per share data)
 
 
2011
 
 
 
 
Sales
 
$
802,967
 
 
 
 
 
Net earnings
 
$
56,701
 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
1.68