XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2012
Acquisitions [Abstract]  
Preliminary purchase price consideration components
The Datac and Realflex acquisition was recorded using the acquisition method of accounting, and accordingly, the acquired operations have been included in the results of operations since the date of acquisition.  The preliminary purchase price consideration consists of the following (in thousands of dollars):

Cash paid at closing, net
 $18,586 
Common stock paid at closing
  8,414 
      
Total consideration paid
 $27,000 
      

 
The Zenith acquisition was recorded using the acquisition method of accounting, and accordingly, the acquired operations have been included in the results of operations since the date of acquisition.  The preliminary purchase price consideration consists of the following (in thousands of dollars):
Cash paid at closing, net
 $133,972 
      
Total consideration paid
 $133,972 
      
Preliminary purchase price allocation to net assets acquired
The following table indicates (in thousands of dollars) the preliminary purchase price allocation to net assets acquired, which was based on estimated fair values as of the acquisition date. The excess of the purchase price over the net assets acquired, which totaled $20.4 million, was recorded as goodwill in the Company's consolidated balance sheet in the Oilfield segment. Based on the structure of the transaction, the majority of the goodwill related to the transaction is not expected to be deductible for tax purposes.  

Purchase price
 $27,000 
      
Receivables
  323 
Inventories
  449 
Other current assets
  82 
Property, plant and equipment
  51 
Non-compete agreements and trademarks
  350 
Customer relationships and contracts
  5,983 
Indemnification asset
  5,500 
Accounts payable
  (136)
Other accrued liabilities
  (484)
Uncertain tax liability
  (5,500)
      
Goodwill recorded
 $20,382 
      
The following table indicates (in thousands of dollars) the preliminary purchase price allocation to net assets acquired, which was based on estimated fair values as of the acquisition date. The excess of the purchase price over the net assets acquired, which totaled $77.9 million, was recorded as goodwill in the Company's consolidated balance sheet in the Oilfield segment. Based on the structure of the transaction, the majority of the goodwill related to the transaction is not expected to be deductible for tax purposes.  

Purchase price
 $133,972 
      
Receivables
  13,236 
Inventories
  4,226 
Other current assets
  7,711 
Property, plant and equipment
  518 
Non-compete agreements and trademarks
  3,614 
Customer relationships and contracts
  32,665 
Other long term assets
  355 
Accounts payable
  (3,698)
Other accrued liabilities
  (2,554)
      
Goodwill recorded
 $77,899 
      
Supplemental pro forma data
Revenues and earnings to date for the Pentagon, Datac, Realflex, and Zenith acquisition are not material and pro forma information is not provided.  Results of operations for all acquisitions have been included in the Company's financial statements for periods subsequent to the effective date of the acquisition. The following unaudited supplemental pro forma data ("pro forma data") presents consolidated information as if the Quinn's acquisition had been completed on January 1, 2011:

LUFKIN INDUSTRIES, INC.
 
PRO FORMA
 
  
 Six months ended June 30, 2011 
 (Thousands of dollars, except per share data) 
     
   
2011
 
     
Sales
 $535,312 
      
Net earnings
 $37,801 
      
Diluted earnings per share from continuing operations
 $1.24