XML 132 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Selected Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]    
Net sales $ 1,337.0 $ 1,017.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 483.0 320.0
Net loss attributed to noncontrolling interest 1.0 1.0
Net Income (Loss) Attributable to Parent 484.0 320.0
Provision for income taxes 139.0 96.0
Depreciation and amortization 32.0 29.0
Stock-based compensation expense (7.0) (1.0)
Other operating income (expense) exclusive of product discontinuance charges (38.0) 0.0
Product line discontinuance charges   (1.0)
Gain (Loss) on Extinguishment of Debt 0.0 11.0
Interest Expense 3.0 5.0
Investment income, net of adjustments 1.0 0.0
Other Nonoperating Income Expense, Net of Debt Extinguishment (10.0) 1.0
Adjusted EBITDA 636.0 461.0
Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales 945.0 686.0
Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales   8.0
Siding [Member]    
Segment Reporting Information [Line Items]    
Net sales 332.0 285.0
Adjusted EBITDA 83.0 90.0
Siding [Member] | Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales 330.0  
Siding [Member] | Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales   0.0
OSB [Member]    
Segment Reporting Information [Line Items]    
Net sales 744.0 539.0
Adjusted EBITDA 505.0 354.0
OSB [Member] | Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales 406.0 254.0
OSB [Member] | Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales   0.0
EWP [Member]    
Segment Reporting Information [Line Items]    
Net sales 170.0 123.0
Adjusted EBITDA 38.0 7.0
EWP [Member] | Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales 144.0 100.0
EWP [Member] | Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales   8.0
Other [Member]    
Segment Reporting Information [Line Items]    
Net sales 26.0 18.0
Net Income (Loss) Attributable to Parent 484.0 320.0
Adjusted EBITDA (6.0) (5.0)
Other [Member] | Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales 0.0 0.0
Other [Member] | Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales   0.0
Corporate Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (9.0) (6.0)
Intersegment    
Segment Reporting Information [Line Items]    
Net sales (1.0) 0.0
Intersegment | Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales (1.0) 0.0
Intersegment | Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales (1.0) 0.0
South America    
Segment Reporting Information [Line Items]    
Net sales 67.0 53.0
Adjusted EBITDA 25.0 21.0
South America | Value-add [Member]    
Segment Reporting Information [Line Items]    
Net sales $ 64.0 50.0
South America | Value-add [Member] | LSL [Member]    
Segment Reporting Information [Line Items]    
Net sales   $ 0.0