XML 66 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Selected Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]                
Net sales $ 1,219.0     $ 795.0     $ 3,561.0 $ 1,928.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 365.0     177.0     1,182.0 241.0
Net loss attributed to noncontrolling interest 0.0     0.0     1.0 2.0
Net Income (Loss) Attributable to Parent 365.0 $ 498.0 $ 320.0 177.0 $ 33.0 $ 33.0 1,183.0 243.0
Provision for income taxes 123.0     60.0     366.0 88.0
Depreciation and amortization 30.0     28.0     88.0 84.0
Stock-based compensation expense (5.0)     (5.0)     (10.0) (8.0)
Asset impairment attributable to parent 0.0     1.0     0.0 15.0
Other operating income (expense) exclusive of product discontinuance charges (2.0)     (2.0)     (5.0) (4.0)
Product line discontinuance charges 0.0     (1.0)     0.0 9.0
Gain (Loss) on Extinguishment of Debt 0.0     0.0     11.0 0.0
Interest Expense 4.0     5.0     12.0 17.0
Investment income, net of adjustments 0.0     0.0        
Other Nonoperating Income Expense, Net of Debt Extinguishment 2.0     0.0     (3.0) 4.0
Adjusted EBITDA 522.0     273.0     1,667.0 453.0
Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales 871.0     552.0     2,402.0 1,378.0
Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales 20.0     14.0     39.0 35.0
Siding [Member]                
Segment Reporting Information [Line Items]                
Net sales 312.0     268.0     889.0 700.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest             1,182.0 241.0
Adjusted EBITDA 73.0     76.0     240.0 169.0
Siding [Member] | Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales 310.0           879.0  
Siding [Member] | Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales 0.0     0.0     0.0 0.0
OSB [Member]                
Segment Reporting Information [Line Items]                
Net sales 600.0     368.0     1,917.0 792.0
Adjusted EBITDA 381.0     189.0     1,300.0 270.0
OSB [Member] | Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales 307.0     162.0     912.0 360.0
OSB [Member] | Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales 0.0     0.0     0.0 0.0
EWP [Member]                
Segment Reporting Information [Line Items]                
Net sales 201.0     103.0     481.0 281.0
Net loss attributed to noncontrolling interest             1.0 2.0
Adjusted EBITDA 42.0     9.0     68.0 21.0
EWP [Member] | Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales 180.0     86.0     411.0 244.0
EWP [Member] | Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales 20.0     14.0     39.0 35.0
Other [Member]                
Segment Reporting Information [Line Items]                
Net sales 30.0     11.0     73.0 36.0
Net Income (Loss) Attributable to Parent 365.0     177.0     1,183.0 243.0
Adjusted EBITDA (3.0)     (5.0)     (11.0) (13.0)
Other [Member] | Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales 0.0     0.0     0.0 0.0
Other [Member] | Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales 0.0     0.0     0.0 0.0
Corporate Segment [Member]                
Segment Reporting Information [Line Items]                
Adjusted EBITDA (8.0)     (7.0)     (22.0) (23.0)
Intersegment                
Segment Reporting Information [Line Items]                
Net sales (1.0)     0.0     (2.0) 0.0
Intersegment | Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales (1.0)     0.0     (2.0) 0.0
Intersegment | Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales (1.0)     0.0     (2.0) 0.0
South America                
Segment Reporting Information [Line Items]                
Net sales 76.0     45.0     203.0 119.0
Adjusted EBITDA 37.0     11.0     91.0 29.0
South America | Value-add [Member]                
Segment Reporting Information [Line Items]                
Net sales 75.0     44.0     200.0 116.0
South America | Value-add [Member] | LSL [Member]                
Segment Reporting Information [Line Items]                
Net sales $ 0.0     $ 0.0     $ 0.0 $ 0.0