DELAWARE | 1-7107 | 93-0609074 | ||
(State or other jurisdiction of incorporation or organization) | Commission File Number | (IRS Employer Identification No.) |
å | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
å | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
å | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
å | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit Number | Description |
99.1 | |
99.2 | |
99.3 |
LOUISIANA-PACIFIC CORPORATION | ||
By: | /S/ SALLIE B. BAILEY | |
Sallie B. Bailey | ||
Executive Vice President and Chief | ||
Financial Officer | ||
(Principal Financial Officer) |
• | Sales for the first quarter of $691 million were higher by 13 percent compared to the year ago quarter. |
• | Income from continuing operations was $95 million ($0.65 per diluted share) compared to $55 million ($0.38 per diluted share) in the first quarter of 2017. |
• | Non-GAAP adjusted income from continuing operations was $93 million ($0.63 per diluted share). |
• | Adjusted EBITDA from continuing operations for the first quarter was $159 million compared to $114 million in the first quarter of 2017. |
Quarter Ended March 31, | |||||||
2018 | 2017 | ||||||
Net sales | $ | 691.3 | $ | 610.9 | |||
Cost of sales | 514.5 | 482.8 | |||||
Gross profit | 176.8 | 128.1 | |||||
Selling, general and administrative expenses | 50.6 | 48.7 | |||||
(Gain) loss on sale or impairment of long lived assets, net | (0.6 | ) | 0.6 | ||||
Other operating credits and charges, net | (0.4 | ) | 3.4 | ||||
Income from operations | 127.2 | 75.4 | |||||
Non-operating income (expense): | |||||||
Interest expense, net of capitalized interest | (4.4 | ) | (5.0 | ) | |||
Investment income | 3.2 | 2.0 | |||||
Other non-operating items | (1.4 | ) | (1.9 | ) | |||
Total non-operating income (expense) | (2.6 | ) | (4.9 | ) | |||
Income from continuing operations before taxes | 124.6 | 70.5 | |||||
Provision for income taxes | 29.7 | 15.5 | |||||
Income from continuing operations | 94.9 | 55.0 | |||||
Loss from discontinued operation before taxes | (5.3 | ) | — | ||||
Benefit for income taxes | (1.3 | ) | — | ||||
Loss from discontinued operations | (4.0 | ) | — | ||||
Net income | $ | 90.9 | $ | 55.0 | |||
Net income per share of common stock: | |||||||
Income from continuing operations | $ | 0.66 | $ | 0.38 | |||
Loss from discontinued operations | (0.03 | ) | — | ||||
Net income per share - basic | $ | 0.63 | $ | 0.38 | |||
Diluted net income per share of common stock: | |||||||
Income from continuing operations | $ | 0.65 | $ | 0.38 | |||
Loss from discontinued operations | (0.03 | ) | — | ||||
Net income per share - diluted | $ | 0.62 | $ | 0.38 | |||
Weighted average shares of stock outstanding - basic | 144.7 | 144.2 | |||||
Weighted average shares of stock outstanding - diluted | 146.7 | 145.9 |
March 31, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 895.7 | $ | 928.0 | |||
Receivables, net of allowance for doubtful accounts of $0.9 million at March 31, 2018 and December 31, 2017 | 149.3 | 142.5 | |||||
Inventories | 329.4 | 259.1 | |||||
Prepaid expenses and other current assets | 9.0 | 7.8 | |||||
Current portion of notes receivable from asset sales | 22.2 | 22.2 | |||||
Total current assets | 1,405.6 | 1,359.6 | |||||
Timber and timberlands | 53.9 | 55.7 | |||||
Property, plant and equipment, net | 932.1 | 926.1 | |||||
Goodwill and other intangible assets | 26.6 | 26.7 | |||||
Investments in and advances to affiliates | 8.5 | 7.8 | |||||
Restricted cash | 13.4 | 13.3 | |||||
Other assets | 56.6 | 56.8 | |||||
Deferred tax asset | 2.5 | 2.5 | |||||
Total assets | $ | 2,499.2 | $ | 2,448.5 | |||
LIABILITIES AND EQUITY | |||||||
Current portion of long-term debt | $ | 25.1 | $ | 25.1 | |||
Accounts payable and accrued liabilities | 187.5 | 237.1 | |||||
Income taxes payable | 21.6 | 4.5 | |||||
Current portion of contingency reserves | 3.4 | 3.4 | |||||
Total current liabilities | 237.6 | 270.1 | |||||
Long-term debt, excluding current portion | 351.1 | 350.8 | |||||
Deferred income taxes | 39.6 | 33.4 | |||||
Contingency reserves, excluding current portion | 14.5 | 11.7 | |||||
Other long-term liabilities | 184.0 | 178.0 | |||||
Stockholders’ equity: | |||||||
Common stock | 153.4 | 153.4 | |||||
Additional paid-in capital | 462.7 | 470.6 | |||||
Retained earnings | 1,364.4 | 1,280.1 | |||||
Treasury stock | (173.2 | ) | (177.5 | ) | |||
Accumulated comprehensive loss | (134.9 | ) | (122.1 | ) | |||
Total stockholders’ equity | 1,672.4 | 1,604.5 | |||||
Total liabilities and stockholders’ equity | $ | 2,499.2 | $ | 2,448.5 |
Quarter Ended March 31, | |||||||
2018 | 2017 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 90.9 | $ | 55.0 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 31.0 | 30.6 | |||||
Equity in income of unconsolidated affiliates, including dividends | (0.8 | ) | (0.6 | ) | |||
(Gain) loss on sale or impairment of long-lived assets, net | (0.6 | ) | 0.6 | ||||
Other operating credits and charges, net | (0.4 | ) | 3.4 | ||||
Stock-based compensation related to stock plans | 2.2 | 4.1 | |||||
Exchange (gain) loss on remeasurement | (0.1 | ) | 0.2 | ||||
Cash settlements of warranties, net of accruals | (0.9 | ) | (3.2 | ) | |||
Accrual of contingencies, net of cash settlements | 4.8 | — | |||||
Pension expense, net of contributions | 1.6 | 1.4 | |||||
Non-cash interest expense, net | 0.8 | 0.1 | |||||
Other adjustments, net | 0.1 | 0.3 | |||||
Changes in assets and liabilities: | |||||||
Increase in receivables | (29.2 | ) | (39.7 | ) | |||
Increase in inventories | (54.0 | ) | (24.8 | ) | |||
Increase in prepaid expenses | (1.2 | ) | (0.6 | ) | |||
Decrease in accounts payable and accrued liabilities | (38.0 | ) | (19.9 | ) | |||
Increase in income taxes | 24.5 | 13.9 | |||||
Net cash provided by operating activities | 30.7 | 20.8 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Property, plant and equipment additions | (43.2 | ) | (26.1 | ) | |||
Proceeds from sales of assets | 0.8 | — | |||||
Other investing activities | (0.2 | ) | 0.2 | ||||
Net cash used in investing activities | (42.6 | ) | (25.9 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Repayment of long-term debt | (0.1 | ) | (1.2 | ) | |||
Payment of cash dividend | (18.9 | ) | — | ||||
Sale of common stock, net of cash payments under equity plans | 0.1 | 0.4 | |||||
Taxes paid related to net share settlement of equity awards | (5.7 | ) | (4.7 | ) | |||
Other financing activities | 3.1 | — | |||||
Net cash used in financing activities | (21.5 | ) | (5.5 | ) | |||
EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 1.2 | 0.7 | |||||
Net decrease in cash, cash equivalents and restricted cash | (32.2 | ) | (9.9 | ) | |||
Cash, cash equivalents and restricted cash at beginning of period | 941.3 | 672.5 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 909.1 | $ | 662.6 |
Quarter Ended March 31, | |||||||
2018 | 2017 | ||||||
Net sales: | |||||||
Siding | $ | 227.0 | $ | 214.0 | |||
OSB | 313.3 | 268.4 | |||||
EWP | 100.7 | 82.1 | |||||
South America | 42.4 | 37.8 | |||||
Other | 7.9 | 8.7 | |||||
Intersegment sales | — | (0.1 | ) | ||||
$ | 691.3 | $ | 610.9 | ||||
Operating profit (loss): | |||||||
Siding | $ | 45.3 | $ | 40.7 | |||
OSB | 97.4 | 60.8 | |||||
EWP | 2.8 | 0.8 | |||||
South America | 8.9 | 5.1 | |||||
Other | (0.9 | ) | (0.2 | ) | |||
Other operating credits and charges, net | 0.4 | (3.4 | ) | ||||
Gain (loss) on sale or impairment of long-lived assets, net | 0.6 | (0.6 | ) | ||||
General corporate and other expenses, net | (27.3 | ) | (27.8 | ) | |||
Interest expense, net of capitalized interest | (4.4 | ) | (5.0 | ) | |||
Investment income | 3.2 | 2.0 | |||||
Other non-operating items | (1.4 | ) | (1.9 | ) | |||
Income from continuing operations before taxes | 124.6 | 70.5 | |||||
Provision for income taxes | 29.7 | 15.5 | |||||
Income from continuing operations | $ | 94.9 | $ | 55.0 |
Quarter Ended March 31, 2018 | Quarter Ended March 31, 2017 | ||||||||||||||||
Housing starts1: | |||||||||||||||||
Single Family | 193.9 | 181.4 | |||||||||||||||
Multi-Family | 94.7 | 85.8 | |||||||||||||||
288.6 | 267.2 | ||||||||||||||||
Quarter Ended March 31, 2018 | Quarter Ended March 31, 2017 | ||||||||||||||||
Sales Volume | Siding | OSB | EWP | Total | Siding | OSB | EWP | Total | |||||||||
SmartSide® Strand siding (MMSF) | 262.1 | 262.1 | 264.6 | 264.6 | |||||||||||||
SmartSide® fiber siding (MMSF) | 56.0 | 56.0 | 66.4 | 66.4 | |||||||||||||
CanExel® siding (MMSF) | 12.8 | 12.8 | 14.1 | 14.1 | |||||||||||||
OSB - commodity (MMSF) | 30.5 | 615.9 | 10.5 | 656.9 | 49.5 | 602.3 | 4.7 | 656.5 | |||||||||
OSB - value added (MMSF) | 26.5 | 383.4 | 10.6 | 420.5 | 389.5 | 9.0 | 398.5 | ||||||||||
LVL (MMCF) | 1.9 | 1.9 | 1.8 | 1.8 | |||||||||||||
LSL (MMCF) | 0.9 | 0.9 | 0.7 | 0.7 | |||||||||||||
I-joist (MMLF) | 23.8 | 23.8 | 20.0 | 20.0 |
1 Actual U.S. Housing starts data reported by U.S. Census Bureau |
Quarter Ended March 31, 2018 (Dollar amounts in millions) | Siding | OSB | EWP | South America | Other | Corporate | Total | ||||||||||||||||||||
Reconciliation of income from continuing operations to Adjusted EBITDA from continuing operations | |||||||||||||||||||||||||||
Income from continuing operations | $ | 45.3 | $ | 97.4 | $ | 2.8 | $ | 8.9 | $ | (0.9 | ) | $ | (58.6 | ) | $ | 94.9 | |||||||||||
Provision for income taxes | — | — | — | — | — | 29.7 | 29.7 | ||||||||||||||||||||
Interest expense, net of capitalized interest | — | — | — | — | — | 4.4 | 4.4 | ||||||||||||||||||||
Depreciation and amortization | 8.2 | 14.8 | 4.4 | 2.3 | 0.5 | 0.8 | 31.0 | ||||||||||||||||||||
EBITDA from continuing operations | 53.5 | 112.2 | 7.2 | 11.2 | (0.4 | ) | (23.7 | ) | 160.0 | ||||||||||||||||||
Stock-based compensation expense | 0.2 | 0.3 | 0.1 | — | — | 1.6 | 2.2 | ||||||||||||||||||||
Gain on sale or impairment of long lived assets, net | — | — | — | — | — | (0.6 | ) | (0.6 | ) | ||||||||||||||||||
Investment income | — | — | — | — | — | (3.2 | ) | (3.2 | ) | ||||||||||||||||||
Other operating credits and charges, net | — | — | — | — | — | (0.4 | ) | (0.4 | ) | ||||||||||||||||||
Other non-operating items | — | — | — | — | — | 1.4 | 1.4 | ||||||||||||||||||||
Adjusted EBITDA from continuing operations | $ | 53.7 | $ | 112.5 | $ | 7.3 | $ | 11.2 | $ | (0.4 | ) | $ | (24.9 | ) | $ | 159.4 |
Quarter Ended March 31, 2017 (Dollar amounts in millions) | Siding | OSB | EWP | South America | Other | Corporate | Total | ||||||||||||||||||||
Reconciliation of income from continuing operations to Adjusted EBITDA from continuing operations | |||||||||||||||||||||||||||
Income from continuing operations | $ | 40.7 | $ | 60.8 | $ | 0.8 | $ | 5.1 | $ | (0.2 | ) | $ | (52.2 | ) | $ | 55.0 | |||||||||||
Provision for income taxes | — | — | — | — | — | 15.5 | 15.5 | ||||||||||||||||||||
Interest expense, net of capitalized interest | — | — | — | — | — | 5.0 | 5.0 | ||||||||||||||||||||
Depreciation and amortization | 8.1 | 14.7 | 3.8 | 2.2 | 0.9 | 0.9 | 30.6 | ||||||||||||||||||||
EBITDA from continuing operations | 48.8 | 75.5 | 4.6 | 7.3 | 0.7 | (30.8 | ) | 106.1 | |||||||||||||||||||
Stock-based compensation expense | 0.2 | 0.2 | 0.1 | — | — | 3.6 | 4.1 | ||||||||||||||||||||
Loss on sale or impairment of long lived assets, net | — | — | — | — | — | 0.6 | 0.6 | ||||||||||||||||||||
Investment income | — | — | — | — | — | (2.0 | ) | (2.0 | ) | ||||||||||||||||||
Other operating credits and charges, net | — | — | — | — | — | 3.4 | 3.4 | ||||||||||||||||||||
Other non-operating items | — | — | — | — | — | 1.9 | 1.9 | ||||||||||||||||||||
Adjusted EBITDA from continuing operations | $ | 49.0 | $ | 75.7 | $ | 4.7 | $ | 7.3 | $ | 0.7 | $ | (23.3 | ) | $ | 114.1 |
(Dollar amounts in millions, except per share amounts) | Quarter Ended | ||||||||||
March 31, 2018 | December 31, 2017 | March 31, 2017 | |||||||||
Net income (loss) | 90.9 | 130.5 | 55.0 | ||||||||
Add (deduct): | |||||||||||
Loss from discontinued operations | 4.0 | 0.2 | — | ||||||||
(Gain) loss on sale or impairment of long-lived assets, net | (0.6 | ) | 8.6 | 0.6 | |||||||
Other operating credits and charges, net | (0.4 | ) | 3.5 | 3.4 | |||||||
Reported tax provision | 29.7 | 21.2 | 15.5 | ||||||||
Normalized tax provision at 25% for 2018 and 35% for 2017 | (30.9 | ) | (57.4 | ) | (26.1 | ) | |||||
Adjusted income (loss) from continuing operations | $ | 92.7 | $ | 106.6 | $ | 48.4 | |||||
Diluted shares outstanding | 146.7 | 146.6 | 145.9 | ||||||||
Adjusted income (loss) from continuing operations per diluted share | $ | 0.63 | $ | 0.73 | $ | 0.33 |