XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Investments
6 Months Ended
Jun. 30, 2020
Investments [Abstract]  
Investments
3. Investments


Net investment income is as follows:

   
Three Months Ended
June 30,
   
Six Months Ended
June 30
 
 
2020
   
2019
   
2020
   
2019
 
(In millions)
                       
                         
Fixed maturity securities
 
$
430
   
$
455
   
$
868
   
$
910
 
Limited partnership investments
   
57
     
43
     
(45
)
   
124
 
Short term investments
   
2
     
14
     
9
     
29
 
Equity securities
   
50
     
16
     
6
     
46
 
Income (loss) from trading portfolio (a)
   
107
     
29
     
(22
)
   
110
 
Other
   
16
     
12
     
30
     
26
 
Total investment income
   
662
     
569
     
846
     
1,245
 
Investment expenses
   
(18
)
   
(18
)
   
(39
)
   
(37
)
Net investment income
 
$
644
   
$
551
   
$
807
   
$
1,208
 

(a)
Net unrealized gains (losses) related to changes in fair value on securities still held were $80 and $8 for the three months ended June 30, 2020 and 2019 and $7 and $48 for the six months ended June 30, 2020 and 2019.


Investment gains (losses) are as follows:

   
Three Months Ended
June 30,
   
Six Months Ended
June 30
 
 
2020
   
2019
   
2020
   
2019
 
(In millions)
                       
                         
Fixed maturity securities
 
$
17
   
$
(3
)
 
$
(58
)
 
$
(9
)
Equity securities
   
63
     
11
     
(70
)
   
53
 
Derivative instruments
   
(10
)
   
(6
)
   
(5
)
   
(11
)
Short term investments and other
   
(1
)
           
(14
)
       
Deconsolidation of Diamond Offshore (see Note 2)
   
(1,211
)
           
(1,211
)
       
Investment gains (losses) (a)
 
$
(1,142
)
 
$
2
   
$
(1,358
)
 
$
33
 

(a)
Gross investment gains on available-for-sale securities were $102 and $28 for the three months ended June 30, 2020 and 2019 and $131 and $64 for the six months ended June 30, 2020 and 2019. Gross investment losses on available-for-sale securities were $85 and $31 for the three months ended June 30, 2020 and 2019 and $189 and $73 for the six months ended June 30, 2020 and 2019. During the three and six months ended June 30, 2020, $63 of investment gains and $70 of investment losses were recognized due to the change in fair value of non-redeemable preferred stock still held as of June 30, 2020. During the three and six months ended June 30, 2019, $11 and $53 of investment gains were recognized due to the change in fair value of non-redeemable preferred stock still held as of June 30, 2019.



The allowance for credit loss related to available-for-sale fixed maturity securities is the difference between the present value of cash flows expected to be collected and the amortized cost basis. All available evidence is considered when determining whether an investment requires a credit loss write-down or allowance to be recorded. Examples of such evidence may include the financial condition and near term prospects of the issuer, whether the issuer is current with interest and principal payments, credit ratings on the security or changes in ratings over time, general market conditions and industry, sector or other specific factors and whether it is likely that the amortized cost will be recovered through the collection of cash flows. Changes in the allowance are presented as a component of Investment gains (losses) on the Consolidated Condensed Statements of Operations.


The following table presents the activity related to the allowance on available-for-sale securities with credit impairments and PCD assets. Accrued interest receivables on available-for-sale fixed maturity securities totaled $373 million and is excluded from the estimate of expected credit losses and the amortized cost basis in the tables within this Note.

Three months ended June 30, 2020
 
Corporate and
Other Bonds
   
Asset-
backed
   
Total
 
(In millions)
                 
                   
Allowance for credit losses:
                 
Balance as of April 1, 2020
 
$
49
   
$
-
   
$
49
 
Additions to the allowance for credit losses:
                       
For securities for which credit losses were not previously recorded
   
10
     
12
     
22
 
For available-for-sale securities accounted for as PCD assets
   
1
             
1
 
                         
Reductions to the allowance for credit losses:
                       
Securities sold during the period (realized)
   
1
             
1
 
                         
Additional increases or (decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period
   
(20
)
           
(20
)
Total allowance for credit losses
 
$
39
   
$
12
   
$
51
 

Six months ended June 30, 2020
                 
                   
Allowance for credit losses:
                 
Balance as of December 31, 2019
 
$
-
   
$
-
   
$
-
 
Additions to the allowance for credit losses:
                       
Impact of adopting ASC 326
   
6
             
6
 
For securities for which credit losses were not previously recorded
   
58
     
12
     
70
 
For available-for-sale securities accounted for as PCD assets
   
2
             
2
 
                         
Reductions to the allowance for credit losses:
                       
Securities sold during the period (realized)
   
6
             
6
 
Intent to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis
   
1
             
1
 
                         
Additional increases or (decrease) to the allowance for credit losses on securities that had an allowance recorded in a previous period
   
(20
)
           
(20
)
Total allowance for credit losses
 
$
39
   
$
12
   
$
51
 


The components of available-for-sale impairment losses recognized in earnings by asset type are presented in the following table. The table includes losses on securities with an intention to sell and changes in the allowance for credit losses on securities since acquisition date:

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
(In millions)
                       
                         
Fixed maturity securities available-for-sale:
                       
Corporate and other bonds
 
$
(1
)
 
$
6
   
$
90
   
$
12
 
Asset-backed
   
12
             
13
     
8
 
Impairment losses recognized in earnings
 
$
11
   
$
6
   
$
103
   
$
20
 


The amortized cost and fair values of fixed maturity securities are as follows:

June 30, 2020
 
Cost or
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Allowance
for Credit
Losses (a)
   
Estimated
Fair Value
 
(In millions)
                             
                               
Fixed maturity securities:
                             
Corporate and other bonds
 
$
20,305
   
$
2,680
   
$
143
   
$
39
   
$
22,803
 
States, municipalities and political subdivisions
   
9,426
     
1,702
     
1
             
11,127
 
Asset-backed:
                                       
Residential mortgage-backed
   
3,617
     
169
     
2
             
3,784
 
Commercial mortgage-backed
   
2,151
     
70
     
93
     
12
     
2,116
 
Other asset-backed
   
1,940
     
52
     
33
             
1,959
 
Total asset-backed
   
7,708
     
291
     
128
     
12
     
7,859
 
U.S. Treasury and obligations of government-sponsored enterprises
   
491
     
7
                     
498
 
Foreign government
   
457
     
26
                     
483
 
Fixed maturities available-for-sale
   
38,387
     
4,706
     
272
     
51
     
42,770
 
Fixed maturities trading
   
27
     
2
                     
29
 
Total fixed maturity securities
 
$
38,414
   
$
4,708
   
$
272
   
$
51
   
$
42,799
 

December 31, 2019
 
Cost or
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
   
Unrealized
OTTI Losses
(Gains) (a)
 
                               
Fixed maturity securities:
                             
Corporate and other bonds
 
$
19,789
   
$
2,292
   
$
32
   
$
22,049
       
States, municipalities and political subdivisions
   
9,093
     
1,559
             
10,652
       
Asset-backed:
                                     
Residential mortgage-backed
   
4,387
     
133
     
1
     
4,519
   
$
(17
)
Commercial mortgage-backed
   
2,265
     
86
     
5
     
2,346
     
1
 
Other asset-backed
   
1,925
     
41
     
4
     
1,962
     
(3
)
Total asset-backed
   
8,577
     
260
     
10
     
8,827
     
(19
)
U.S. Treasury and obligations of government-sponsored enterprises
   
146
     
1
     
2
     
145
         
Foreign government
   
491
     
14
     
1
     
504
         
Redeemable preferred stock
   
10
                     
10
         
Fixed maturities available-for-sale
   
38,106
     
4,126
     
45
     
42,187
     
(19
)
Fixed maturities trading
   
51
     
2
             
53
         
Total fixed maturities
 
$
38,157
   
$
4,128
   
$
45
   
$
42,240
   
$
(19
)

(a)
On January 1, 2020, the Company adopted ASU 2016-13; see Note 1. The Unrealized OTTI Losses (Gains) column that tracked subsequent valuation changes on securities for which a credit loss had previously been recorded has been replaced with the Allowance for Credit Losses column. Prior period amounts were not adjusted for the adoption of this standard.


The net unrealized gains on available-for-sale investments included in the tables above are recorded as a component of Accumulated other comprehensive income (loss) (“AOCI”). When presented in AOCI, these amounts are net of tax and noncontrolling interests and any required Shadow Adjustments. To the extent that unrealized gains on fixed income securities supporting long term care products and structured settlements not funded by annuities would result in a premium deficiency if those gains were realized, a related increase in Insurance reserves is recorded, net of tax and noncontrolling interests, as a reduction of net unrealized gains through Other comprehensive income (loss) (“Shadow Adjustments”). As of June 30, 2020 and December 31, 2019, the net unrealized gains on investments included in AOCI were correspondingly reduced by Shadow Adjustments of $2.1 billion and $2.0 billion (after tax and noncontrolling interests).


The available-for-sale securities in a gross unrealized loss position for which an allowance for credit losses has not been recorded are as follows:

 
Less than
12 Months
   
12 Months
or Longer
   
Total
 
June 30, 2020
 
Estimated
Fair Value
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
   
Gross
Unrealized
Losses
   
Estimated
Fair Value
   
Gross
Unrealized
Losses
 
(In millions)
                                   
                                     
Fixed maturity securities:
                                   
Corporate and other bonds
 
$
2,095
   
$
137
   
$
56
   
$
6
   
$
2,151
   
$
143
 
States, municipalities and political subdivisions
   
94
     
1
                     
94
     
1
 
Asset-backed:
                                               
Residential mortgage-backed
   
53
     
1
     
21
     
1
     
74
     
2
 
Commercial mortgage-backed
   
971
     
92
     
14
     
1
     
985
     
93
 
Other asset-backed
   
746
     
32
     
14
     
1
     
760
     
33
 
Total asset-backed
   
1,770
     
125
     
49
     
3
     
1,819
     
128
 
U.S. Treasury and obligations of government-sponsored enterprises
   
4
                             
4
         
Foreign government
   
4
                             
4
         
Total fixed maturity securities
 
$
3,967
   
$
263
   
$
105
   
$
9
   
$
4,072
   
$
272
 
                                                 
December 31, 2019
                                               
                                                 
Fixed maturity securities:
                                               
Corporate and other bonds
 
$
914
   
$
21
   
$
186
   
$
11
   
$
1,100
   
$
32
 
States, municipalities and political subdivisions
   
34
                             
34
         
Asset-backed:
                                               
Residential mortgage-backed
   
249
     
1
     
30
             
279
     
1
 
Commercial mortgage-backed
   
381
     
3
     
20
     
2
     
401
     
5
 
Other asset-backed
   
449
     
3
     
33
     
1
     
482
     
4
 
Total asset-backed
   
1,079
     
7
     
83
     
3
     
1,162
     
10
 
U.S. Treasury and obligations of government-sponsored enterprises
   
62
     
2
     
2
             
64
     
2
 
Foreign government
   
59
     
1
     
1
             
60
     
1
 
Total fixed maturity securities
 
$
2,148
   
$
31
   
$
272
   
$
14
   
$
2,420
   
$
45
 


Based on current facts and circumstances, the Company believes the unrealized losses presented in the June 30, 2020 securities in a gross unrealized loss position table above are not indicative of the ultimate collectability of the current amortized cost of the securities, but rather are attributable to changes in interest rates, credit spreads and other factors. The Company has no current intent to sell securities with unrealized losses, nor is it more likely than not that it will be required to sell prior to recovery of amortized cost; accordingly, the Company has determined that there are no additional impairment losses to be recorded as of June 30, 2020.

Contractual Maturity


The following table presents available-for-sale fixed maturity securities by contractual maturity.

 
June 30, 2020
   
December 31, 2019
 
   
Cost or
Amortized
Cost
   
Estimated
Fair
Value
   
Cost or
Amortized
Cost
   
Estimated
Fair
Value
 
(In millions)
                       
                         
Due in one year or less
 
$
1,472
   
$
1,469
   
$
1,334
   
$
1,356
 
Due after one year through five years
   
11,040
     
11,622
     
9,746
     
10,186
 
Due after five years through ten years
   
13,335
     
14,414
     
14,892
     
15,931
 
Due after ten years
   
12,540
     
15,265
     
12,134
     
14,714
 
Total
 
$
38,387
   
$
42,770
   
$
38,106
   
$
42,187
 


Actual maturities may differ from contractual maturities because certain securities may be called or prepaid. Securities not due at a single date are allocated based on weighted average life.

Mortgage Loans


The allowance for expected credit losses on mortgage loans is developed by assessing the credit quality of pools of mortgage loans in good standing using debt service coverage ratios (“DSCR”) and loan-to-value (“LTV”) ratios. The DSCR compares a property’s net operating income to its debt service payments, including principal and interest. The LTV ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan. The pools developed to measure the credit loss allowance use increments of DSCR and LTV to draw distinctions between risk levels. Changes in the allowance for mortgage loans are presented as a component of Investment gains (losses) on the Consolidated Condensed Statements of Operations. Mortgage loans are included in Other invested assets on the Consolidated Condensed Balance Sheets.


The following table presents the amortized cost basis of mortgage loans for each credit quality indicator by year of origination:

 
Mortgage Loans Amortized Cost Basis by Origination Year (a)
 
As of June 30, 2020
 
2020
   
2019
   
2018
   
2017
   
2016
   
Prior
   
Total
 
(In millions)
                                         
                                           
DSCR ≥1.6x
                                         
LTV less than 55%
 
$
60
   
$
33
   
$
19
   
$
100
   
$
41
   
$
129
   
$
382
 
LTV 55% to 65%
           
32
     
29
     
41
     
4
             
106
 
LTV greater than 65%
           
5
                                     
5
 
DSCR 1.2x - 1.6x
                                                       
LTV less than 55%
           
32
     
10
     
13
     
16
     
125
     
196
 
LTV 55% to 65%
           
83
     
32
     
32
                     
147
 
LTV greater than 65%
   
19
     
74
                                     
93
 
DSCR ≤1.2x
                                                       
LTV less than 55%
           
2
     
11
                     
9
     
22
 
LTV 55% to 65%
           
14
     
14
                             
28
 
LTV greater than 65%
           
22
             
37
     
24
             
83
 
Total
 
$
79
   
$
297
   
$
115
   
$
223
   
$
85
   
$
263
   
$
1,062
 

(a)
The values in the table above reflect DSCR on a standardized amortization period and LTV based on the most recent appraised values trended forward using changes in a commercial real estate price index.



There were loans with an amortized cost of $22 million that were less than 90 days past due as of June 30, 2020, none of which were placed on nonaccrual status. No interest income was written off for the six months ended June 30, 2020.

Derivative Financial Instruments


A summary of the aggregate contractual or notional amounts and gross estimated fair values related to derivative financial instruments follows. The contractual or notional amounts for derivatives are used to calculate the exchange of contractual payments under related agreements and may not be representative of the potential for gain or loss on these instruments. Gross estimated fair values of derivative positions are currently presented in Equity securities, Receivables and Payable to brokers on the Consolidated Condensed Balance Sheets.

 
June 30, 2020
   
December 31, 2019
 
   
Contractual/
Notional
 
Estimated Fair Value
   
Contractual/
Notional
   
Estimated Fair Value
 
   
Amount
 
Asset
 
(Liability)
   
Amount
   
Asset
   
(Liability)
 
(In millions)
                               
                                 
With hedge designation:
                               
                                 
Interest rate swaps
 
$
675
     
$
(29
)
 
$
715
         
$
(8
)
                                         
Without hedge designation:
                                       
                                         
Equity Options – purchased
                     
57
   
$
1
         
         – written
                     
100
             
(1
)
Interest rate swaps
   
80
       
(4
)
                       
Embedded derivative on funds withheld liability
   
197
       
(12
)
   
182
             
(7
)

Investment Commitments


As part of the overall investment strategy, investments are made in various assets which require future purchase, sale or funding commitments. These investments are recorded once funded, and the related commitments may include future capital calls from various third-party limited partnerships, signed and accepted mortgage loan applications and obligations related to privately placed debt securities. As of June 30, 2020, commitments to purchase or fund were approximately $1.2 billion and to sell were approximately $50 million under the terms of these investments.