XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net loss $ (1,182,060) $ (1,150,629)
Adjustments to reconcile net loss to net cash used in operating activities:    
Finance costs 8,027 4,420
Change in fair value of notes payable in gold 15,514 (35,777)
Accretion of asset retirement obligation 5,262 5,060
Change in:    
Prepaid expenses 94,808 65,371
Accounts payable and accrued liabilities (57,554) 63,815
Interest payable 181,242 174,557
Convertible interest payable – related party 474,363 462,814
Related party payable 166,868 161,658
Net cash used - operating activities (293,530) (248,711)
 Cash flows from financing activities:    
Proceeds from warrant exercises, net 162,667 133,157
Proceeds from convertible notes payable, net 100,000
Proceeds from notes payable 25,000
Proceeds on subscription payable 30,000
Proceeds from notes payable– related party, net 27,500 83,980
Net cash provided - financing activities 315,167 247,137
Net increase (decrease) in cash and cash equivalents 21,637 (1,574)
Cash and cash equivalents, beginning of period 3,969 3,762
Cash and cash equivalents, end of period 25,606 2,188
Non-cash Investing and Financing Activities:    
Common shares issued for subscription payable 70,000
Common shares issued for conversion of Series D preferred stock $ 200,000