XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (812,667) $ (822,179)
Adjustments to reconcile net loss to net cash used in operating activities:    
Finance costs 2,764 1,526
Change in fair value of notes payable in gold 26,652 2,975
Accretion of asset retirement obligation 3,508 3,373
Change in:    
Prepaid expenses 63,601 44,554
Accounts payable and accrued liabilities (51,835) 73,859
Interest payable 118,607 115,899
Convertible interest payable – related party 315,928 307,187
Related party payable 115,549 112,770
Net cash used - operating activities (217,893) (160,036)
Cash flows from financing activities:    
Proceeds from warrant exercises, net 162,667 133,157
Proceeds from notes payable and warrants, net 25,000
Proceeds from notes payable and warrants – related party, net 27,500 29,000
Net cash provided - financing activities 215,167 162,157
Net increase (decrease) in cash and cash equivalents (2,726) 2,121
Cash and cash equivalents, beginning of period 3,969 3,762
Cash and cash equivalents, end of period 1,243 5,883
Non-cash Investing and Financing Activities:    
Common shares issued for subscription payable 30,000
Common shares issued for conversion of preferred D $ 200,000