XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net loss $ (419,348) $ (464,791)
Adjustments to reconcile net loss to net cash used in operating activities:    
Finance costs 790
Change in fair value of notes payable in gold 44,647 36,363
Accretion of asset retirement obligation 1,754 1,686
Change in:    
Prepaid expenses 30,876 13,377
Accounts payable and accrued liabilities 49,790 36,779
Interest payable 59,089 57,719
Interest payable – related party 157,527 152,408
Related party payable 59,772 62,422
Net cash used - operating activities (15,103) (104,037)
Cash flows from financing activities:    
Proceeds from warrant exercises, net 103,157
Proceeds from notes payable and warrants – related party, net 15,000
Net cash provided - financing activities 15,000 103,157
Net decrease in cash and cash equivalents (103) (880)
Cash and cash equivalents, beginning of period 3,969 3,762
Cash and cash equivalents, end of period 3,866 2,882
Non-cash investing and financing activities:    
Common shares issued for subscription payable $ 30,000