XML 24 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net loss $ (1,055,630) $ (1,759,159)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of notes payable in gold 1,734 (21,810)
Accretion of asset retirement obligation 6,747 6,488
Accounts payable forgiveness (55,806)
Gain on forgiveness of CARES Act PPP loan and interest (51,135)
Amortization of discount on notes payable and notes payable related party 14,676 22,473
Gain on settlement of arbitration (533,193)
Change in:    
Prepaid expenses 1,356 (57,384)
Accounts payable and accrued liabilities 75,239 19,566
Interest payable 236,007 227,069
Interest payable – related party 620,267 571,695
Related party payable 246,813 229,614
Net cash used - operating activities (441,790) (812,583)
Cash flows from financing activities:    
Proceeds from stock subscription payable 30,000 40,000
Proceeds from warrant exercises 133,157 347,414
Proceeds from notes payable, net 153,660 25,000
Proceeds from notes payable – related party, net 125,180 422,000
Payments on notes payable – related party (20,000)
Net cash provided - financing activities 441,997 814,414
Net increase in cash and cash equivalents 207 1,831
Cash and cash equivalents, beginning of year 3,762 1,931
Cash and cash equivalents, end of year 3,969 3,762
Supplemental disclosures of cash flow information:    
Cash paid for interest 4,437 3,708
Non-cash investing and financing activities:    
Issuance of shares of common stock for interest payable $ 4,212