XML 42 R24.htm IDEA: XBRL DOCUMENT v3.23.2
STOCKHOLDERS’ DEFICIT (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of Summary of Warrants

The following is a summary of warrants at December 31, 2022:

 

   Shares   Exercise
Price ($)
   Expiration Date
Class R Warrants: (Issued for Private Placement)             
Outstanding and exercisable at January 1, 2021   15,000,001    .045 & .03   Aug 1 to Dec 9, 2023
Warrants expired   (3,333,333)        
Outstanding and exercisable at December 31, 2021   11,666,668         
Warrants exercised   (2,555,555)        
Outstanding and exercisable at December 31, 2022   9,111,113         
Class S Warrants: (Issued for Private Placement of Preferred Stock)             
Outstanding and exercisable at January 1, 2021   4,633,336    .03   Dec 30, 2021 to Mar 30, 2022
Warrants exercised   (4,633,336)        
Outstanding and exercisable at December 31, 2021   -         
Outstanding and exercisable at December 31, 2022   -         
Class T Warrants: (Issued with Senior Secured Notes Payable)             
Outstanding and exercisable at January 1, 2021   17,608,357    .03   Jun. 4, 2023 to Oct 31, 2024
Warrants exercised   (6,947,131)        
Outstanding and exercisable at December 31, 2021   10,661,226         
Warrants exercised   (1,105,262)        
Warrants expired   (552,631)        
Outstanding and exercisable at December 31, 2022   9,003,333         
Warrants outstanding at December 31, 2021 were 22,327,894 with a weighted average exercise price of $0.038. Total Warrants outstanding and weighted average exercise price at December 31, 2022   18,114,446    .032    
Schedule of Stock Option Transactions

A summary of stock option transactions for the years ended December 31, 2022 and 2021 are as follows:

 

   Shares  

Weighted-

Average

Exercise Price

(per share)

  

Weighted

Average

Remaining

Contractual

Term (Years)

  

Aggregate

Intrinsic

Value

 
Options outstanding and exercisable at December 31, 2020   1,075,000   $0.06    5.24   $2,125 
Options expired   (25,000)  $0.21           
Options outstanding and exercisable at December 31, 2021   1,050,000   $0.05    4.35   $38,225 
Options outstanding and exercisable at December 31, 2022   1,050,000   $0.05    3.35   $2,975