XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (1,150,629) $ (1,303,191)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of notes payable in gold (35,777) (38,631)
Accretion of asset retirement obligation 5,060 4,866
Gain on forgiveness of CARES Act PPP loan (51,135)
Amortization of discount on notes payable – related party 4,420 14,657
Change in:    
Prepaid expenses 65,371 39,435
Accounts payable and accrued liabilities 63,815 (3,928)
Interest payable 174,557 169,250
Interest payable – related party 462,814 421,982
Related party payable 161,658 193,221
Net cash used - operating activities (248,711) (553,474)
Cash flows from financing activities:    
Proceeds from warrant exercises 133,157 223,749
Proceeds on subscription payable 30,000 49,700
Proceeds from notes payable 25,000
Proceeds from notes payable– related party 83,980 253,500
Net cash provided - financing activities 247,137 551,949
Net change in cash and cash equivalents (1,574) (1,525)
Cash and cash equivalents, beginning of period 3,762 1,931
Cash and cash equivalents, end of period 2,188 406
Non-cash Investing and Financing Activities:    
Common stock issued for interest payable 4,212
Common shares issued for conversion of series D preferred stock $ 200,000