XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' (Deficit) (Equity) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 $ 271,175 $ 11,715,072 $ (37,663,315) $ (8,884,431)
Beginning Balance, Shares at Dec. 31, 2020 167,926,376        
Warrants exercised $ 433,333 (303,333) 130,000
Warrants exercised, Shares 4,333,333        
Net Loss (480,588) (480,588)
Ending balance, value at Mar. 31, 2021 $ 17,225,970 271,175 11,411,739 (38,143,903) (9,235,019)
Ending Balance, Shares at Mar. 31, 2021 172,259,709        
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 271,175 11,715,072 (37,663,315) (8,884,431)
Beginning Balance, Shares at Dec. 31, 2020 167,926,376        
Net Loss         (1,303,191)
Preferred D conversion to common stock        
Shares issued for accrued interest         4,212
Ending balance, value at Sep. 30, 2021 $ 17,566,543 271,175 11,169,127 (38,966,506) (9,959,661)
Ending Balance, Shares at Sep. 30, 2021 175,665,431        
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 271,175 11,715,072 (37,663,315) $ (8,884,431)
Beginning Balance, Shares at Dec. 31, 2020 167,926,376        
Warrants exercised, Shares         30,000
Ending balance, value at Dec. 31, 2021 $ 17,978,760 271,175 10,880,576 (39,422,474) $ (10,291,963)
Ending Balance, Shares at Dec. 31, 2021 179,787,595        
Beginning balance, value at Mar. 31, 2021 $ 17,225,970 271,175 11,411,739 (38,143,903) (9,235,019)
Beginning Balance, Shares at Mar. 31, 2021 172,259,709        
Net Loss (434,584) (434,584)
Shares issued for accrued interest $ 28,076 (23,864) 4,212
Stock Issued During Period, Shares, Other 280,752        
Ending balance, value at Jun. 30, 2021 $ 17,254,046 271,175 11,387,875 (38,578,487) (9,665,391)
Ending Balance, Shares at Jun. 30, 2021 172,540,461        
Warrants exercised $ 312,497 (218,748) 93,749
Warrants exercised, Shares 3,124,970        
Net Loss (388,019) (388,019)
Ending balance, value at Sep. 30, 2021 $ 17,566,543 271,175 11,169,127 (38,966,506) (9,959,661)
Ending Balance, Shares at Sep. 30, 2021 175,665,431        
Beginning balance, value at Dec. 31, 2021 $ 17,978,760 271,175 10,880,576 (39,422,474) (10,291,963)
Beginning Balance, Shares at Dec. 31, 2021 179,787,595        
Warrants exercised $ 266,081 (162,924) 103,157
Warrants exercised, Shares 2,660,817        
Net Loss (464,791) (464,791)
Ending balance, value at Mar. 31, 2022 $ 18,244,841 271,175 10,717,652 (39,887,265) (10,653,597)
Ending Balance, Shares at Mar. 31, 2022 182,448,412        
Beginning balance, value at Dec. 31, 2021 $ 17,978,760 271,175 10,880,576 (39,422,474) (10,291,963)
Beginning Balance, Shares at Dec. 31, 2021 179,787,595        
Warrants exercised         133,157
Warrants exercised, Shares 3,660,817        
Net Loss         (1,150,629)
Preferred D conversion to common stock         200,000
Shares issued for accrued interest        
Ending balance, value at Sep. 30, 2022 $ 18,544,841 271,175 10,447,652 (40,573,103) (11,309,435)
Ending Balance, Shares at Sep. 30, 2022 185,448,412        
Beginning balance, value at Mar. 31, 2022 $ 18,244,841 271,175 10,717,652 (39,887,265) (10,653,597)
Beginning Balance, Shares at Mar. 31, 2022 182,448,412        
Warrants exercised $ 100,000 (70,000) 30,000
Warrants exercised, Shares 1,000,000        
Net Loss (357,388) (357,388)
Preferred D conversion to common stock $ 200,000 (200,000)
Preferred D conversion to common stock, Shares 2,000,000        
Ending balance, value at Jun. 30, 2022 $ 18,544,841 271,175 10,447,652 (40,244,653) (10,980,985)
Ending Balance, Shares at Jun. 30, 2022 185,448,412        
Net Loss (328,450) (328,450)
Ending balance, value at Sep. 30, 2022 $ 18,544,841 $ 271,175 $ 10,447,652 $ (40,573,103) $ (11,309,435)
Ending Balance, Shares at Sep. 30, 2022 185,448,412