XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 $ 271,175 $ 11,715,072 $ (37,663,315) $ (8,884,431)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 167,926,376 151,053      
Warrants exercised $ 433,333 (303,333) 130,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 4,333,333        
Net Loss (480,588) (480,588)
Ending balance, value at Mar. 31, 2021 $ 17,225,970 $ 271,175 11,411,739 (38,143,903) (9,235,019)
Shares, Outstanding, Ending Balance at Mar. 31, 2021 172,259,709 151,053      
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 $ 271,175 11,715,072 (37,663,315) (8,884,431)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 167,926,376 151,053      
Net Loss         (915,172)
Preferred D conversion to common stock        
Shares issued for accrued interest         4,212
Ending balance, value at Jun. 30, 2021 $ 17,254,046 $ 271,175 11,387,875 (38,578,487) (9,665,391)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 172,540,461 151,053      
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 $ 271,175 11,715,072 (37,663,315) $ (8,884,431)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 167,926,376 151,053      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 11,580,467       347,414
Ending balance, value at Dec. 31, 2021 $ 17,978,760 $ 271,175 10,880,576 (39,422,474) $ (10,291,963)
Shares, Outstanding, Ending Balance at Dec. 31, 2021 179,787,595 151,053      
Beginning balance, value at Mar. 31, 2021 $ 17,225,970 $ 271,175 11,411,739 (38,143,903) (9,235,019)
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 172,259,709 151,053      
Net Loss (434,584) (434,584)
Shares issued for accrued interest $ 28,076 (23,864) 4,212
Stock Issued During Period, Shares, Other 280,752        
Ending balance, value at Jun. 30, 2021 $ 17,254,046 $ 271,175 11,387,875 (38,578,487) (9,665,391)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 172,540,461 151,053      
Beginning balance, value at Dec. 31, 2021 $ 17,978,760 $ 271,175 10,880,576 (39,422,474) (10,291,963)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 179,787,595 151,053      
Warrants exercised $ 266,081 (162,924) 103,157
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 2,660,817        
Net Loss (464,791) (464,791)
Ending balance, value at Mar. 31, 2022 $ 18,244,841 $ 271,175 10,717,652 (39,887,265) (10,653,597)
Shares, Outstanding, Ending Balance at Mar. 31, 2022 182,448,412 151,053      
Beginning balance, value at Dec. 31, 2021 $ 17,978,760 $ 271,175 10,880,576 (39,422,474) (10,291,963)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 179,787,595 151,053      
Warrants exercised         133,157
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 3,660,817        
Net Loss         (822,179)
Preferred D conversion to common stock         200,000
Shares issued for accrued interest        
Ending balance, value at Jun. 30, 2022 $ 18,544,841 $ 271,175 10,447,652 (40,244,653) (10,980,985)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 185,448,412 150,993      
Beginning balance, value at Mar. 31, 2022 $ 18,244,841 $ 271,175 10,717,652 (39,887,265) (10,653,597)
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 182,448,412 151,053      
Warrants exercised $ 100,000 (70,000) 30,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period 1,000,000        
Net Loss (357,388) (357,388)
Preferred D conversion to common stock $ 200,000 (200,000)
Preferred D Conversion to Common Stock in Shares 2,000,000 (60)      
Ending balance, value at Jun. 30, 2022 $ 18,544,841 $ 271,175 $ 10,447,652 $ (40,244,653) $ (10,980,985)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 185,448,412 150,993