XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (464,791) $ (480,588)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of notes payable in gold 36,363 (52,437)
Accretion of asset retirement obligation 1,686 1,622
Change in:    
Prepaid expenses 13,377 34,309
Accounts payable and accrued liabilities 36,779 45,027
Interest payable 57,719 55,699
Interest payable – related party 152,408 141,867
Related party payable 62,422 50,520
Net cash used - operating activities (104,037) (203,981)
Cash flows from financing activities:    
Proceeds from warrant exercises, net 103,157 130,000
Proceeds from notes payable and warrants – related party, net 73,000
Net cash provided - financing activities 103,157 203,000
Net decrease in cash and cash equivalents (880) (981)
Cash and cash equivalents, beginning of period 3,762 1,931
Cash and cash equivalents, end of period 2,882 950
Non-cash investing and financing activities:    
Discount on notes payable, related party $ 3,843