XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 $ 271,175 $ 11,715,072 $ (37,663,315) $ (8,884,431)
Beginning Balance, Shares at Dec. 31, 2020 167,926,376        
Warrants Exercised $ 433,333 (303,333) 130,000
Warrants Exercised, Shares 4,333,333        
Net Loss (480,588) (480,588)
Ending balance, value at Mar. 31, 2021 $ 17,225,970 271,175 11,411,739 (38,143,903) (9,235,019)
Ending Balance, Shares at Mar. 31, 2021 172,259,709        
Beginning balance, value at Dec. 31, 2020 $ 16,792,637 271,175 11,715,072 (37,663,315) $ (8,884,431)
Beginning Balance, Shares at Dec. 31, 2020 167,926,376        
Warrants Exercised, Shares 11,580,467       347,414
Ending balance, value at Dec. 31, 2021 $ 17,978,760 271,175 10,880,576 (39,422,474) $ (10,291,963)
Ending Balance, Shares at Dec. 31, 2021 179,787,595        
Warrants Exercised $ 266,081 (162,924) 103,157
Warrants Exercised, Shares 2,660,817        
Net Loss (464,791) (464,791)
Ending balance, value at Mar. 31, 2022 $ 18,244,841 $ 271,175 $ 10,717,652 $ (39,887,265) $ (10,653,597)
Ending Balance, Shares at Mar. 31, 2022 182,448,412