XML 27 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (1,759,159) $ (2,169,540)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 716
Change in fair value of notes payable in gold (21,810) 97,271
Accretion of asset retirement obligation 6,488 6,238
Gain on forgiveness of CARES Act PPP loan and interest (51,135)
Amortization of discount on notes payable 22,473 21,842
Change in:    
Prepaid expenses (57,384) 46,075
Accounts payable and accrued liabilities 19,566 181,508
Interest payable 227,069 228,923
Interest payable – related party 571,695 520,382
Related party payable 229,614 187,642
Net cash used - operating activities (812,583) (878,943)
Cash flows from investing activities:    
Purchase of membership units of CGL LLC (25,000)
Net cash used – investing activities (25,000)
Cash flows from financing activities:    
Proceeds from stock subscription payable 40,000
Proceeds from CARES Act PPP loan 50,600
Proceeds from warrant exercises 347,414 439,000
Proceeds from notes payable 25,000 40,000
Proceeds from notes payable – related party 422,000 375,000
Payments on notes payable – related party (20,000)
Net cash provided - financing activities 814,414 904,600
Net increase (decrease) in cash and cash equivalents 1,831 657
Cash and cash equivalents, beginning of year 1,931 1,274
Cash and cash equivalents, end of year 3,762 1,931
Supplemental disclosures of cash flow information:    
Cash paid for interest 3,708 3,974
Non-cash investing and financing activities:    
Issuance of shares of common stock for interest payable $ 4,212 $ 205,787