XML 45 R24.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ DEFICIT (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Schedule of Summary of Warrants

The following is a summary of warrants at December 31, 2021:

 

STOCKHOLDERS' DEFICIT
   Shares   Exercise
Price ($)
   Expiration Date
Class R Warrants: (Issued for Private Placement)           
Outstanding and exercisable at January 1, 2020   15,000,001    .045   Aug 1 to Dec 9, 2023
Outstanding and exercisable at December 31, 2020   15,000,001         
Warrants expired   (3,333,333)        
Outstanding and exercisable at December 31, 2021   11,666,668         
Class S Warrants: (Issued for Private Placement of Preferred Stock)             
Outstanding and exercisable at January 1, 2020   5,100,000    .03   Dec 30, 2021 to Mar 30, 2022
Warrants exercised   (466,664)        
Outstanding and exercisable at December 31, 2020   4,633,336         
Warrants exercised   (4,633,336)        
Outstanding and exercisable at December 31, 2021   -         
Class T Warrants: (Issued with Senior Secured Notes Payable)             
Outstanding and exercisable at January 1, 2020   22,608,357    .03   Dec 22, 2022 to Oct 31, 2024
Warrants exercised   (5,000,000)        
Outstanding and exercisable at December 31, 2020   17,608,357         
Warrants exercised   (6,947,131)        
Outstanding and exercisable at December 31, 2021   10,661,226         
Warrants outstanding at December 31, 2020 were 37,241,694 with a weighted average exercise price of $0.036.
Warrants outstanding and weighted average exercise price at December 31, 2021
   22,327,894    .038    
Schedule of Stock Option Transactions

A summary of stock option transactions for the years ended December 31, 2021 and 2020 are as follows:

 

STOCKHOLDERS' DEFICIT (Details 2)
   Shares   Weighted-
Average
Exercise Price
(per share)
   Weighted
Average
Remaining
Contractual
Term (Years)
   Aggregate
Intrinsic
Value
 
Options outstanding and exercisable at December 31, 2019   1,075,000   $0.06    6.24   $0 
Options outstanding and exercisable at December 31, 2020   1,075,000   $0.06    5.24   $2,125 
Options expired   (25,000)  $0.21           
Options outstanding and exercisable at December 31, 2021   1,050,000   $0.05    4.35   $38,225