XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goldrich Mining Company Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (266,578)us-gaap_ProfitLoss $ (354,254)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 23,823us-gaap_DepreciationAndAmortization 51,779us-gaap_DepreciationAndAmortization
Loss on sale of gold purchased 8,476fil_LossOnSaleOfGoldPurchased  
Amortization of discount on note payable and notes payable in gold 5,669fil_AmortizationOfDiscountOnNotePayableAndNotesPayableInGold 36,121fil_AmortizationOfDiscountOnNotePayableAndNotesPayableInGold
Amortization of deferred financing costs 3,852us-gaap_AmortizationOfFinancingCosts 10,344us-gaap_AmortizationOfFinancingCosts
Accretion of asset retirement obligation 2,973us-gaap_AssetRetirementObligationAccretionExpense 2,858us-gaap_AssetRetirementObligationAccretionExpense
Change in:    
Gold inventory 60,112us-gaap_IncreaseDecreaseInInventories  
Prepaid expenses (269,440)us-gaap_IncreaseDecreaseInPrepaidExpense (30,360)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities 66,462us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (81,129)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Related party deferred compensation   (55,000)us-gaap_IncreaseDecreaseInDueToRelatedParties
Related party payable 11,387us-gaap_IncreaseDecreaseInNotesPayableRelatedPartiesCurrent 31,346us-gaap_IncreaseDecreaseInNotesPayableRelatedPartiesCurrent
Net cash used - operating activities (353,264)us-gaap_NetCashProvidedByUsedInOperatingActivities (388,295)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from financing activities:    
Proceeds from issuance of common stock and warrants, net of offering costs 239,193us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from issuance of preferred stock and warrants   200,000us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
Proceeds on note payable and warrants   285,000fil_ProceedsFromIssuanceOfNotePayableWithWarrants
Financing costs of note payable   (54,511)us-gaap_PaymentsOfFinancingCosts
Net cash provided - financing activities 239,193us-gaap_NetCashProvidedByUsedInFinancingActivities 430,489us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (114,071)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 42,194us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 206,025us-gaap_CashAndCashEquivalentsAtCarryingValue 16,993us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 91,954us-gaap_CashAndCashEquivalentsAtCarryingValue $ 59,187us-gaap_CashAndCashEquivalentsAtCarryingValue