XML 61 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Shares and Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)

As of December 31,

2022

2021

Shares Authorized

Shares Issued

Shares Outstanding

Shares Authorized

Shares Issued

Shares Outstanding

9.250% Fixed Rate Reset Non-Cumulative

Preferred Stock, Series C

20,000

20,000

20,000

-

-

-

9.000% Non-Cumulative Preferred Stock, Series D

20,000

20,000

20,000

-

-

-

Not designated

9,960,000

-

-

10,000,000

-

-

Total preferred shares

10,000,000

40,000

40,000

10,000,000

-

-

Schedule of Common Stock Outstanding Roll Forward

For the Years Ended December 31,

2022

2021

2020

Common Stock

Balance as of beginning-of-year

177,193,515

192,329,691

196,668,532

Stock compensation/issued for benefit plans

692,491

1,106,572

547,209

Retirement/cancellation of shares

(8,665,495

)

(16,242,748

)

(4,886,050

)

Balance as of end-of-year

169,220,511

177,193,515

192,329,691

Common Stock as of End-of-Year

Basic basis

169,220,511

177,193,515

192,329,691

Diluted basis

170,483,323

179,229,110

193,672,296

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS

For the Years Ended December 31,

2022

2021

2020

Weighted-average shares, as used in basic calculation

171,034,695

187,359,884

193,610,225

Shares to cover non-vested stock

968,005

1,357,245

687,240

Average stock options outstanding during the year

989,123

1,844,117

746,742

options (at average market price for the year)

(783,232

)

(1,419,165

)

(576,582

)

Shares repurchasable from measured but

unrecognized stock option expense

(21,006

)

(43,314

)

(2,445

)

Average deferred compensation shares

512,570

-

-

Weighted-average shares, as used in diluted calculation (1)

172,700,155

189,098,767

194,465,180

(1)Due to reporting a net loss for the year ended December 31, 2022, basic shares were used in the diluted EPS calculation for this year as the use of diluted shares would have resulted in a lower loss per share
Components And Changes In Accumulated OCI

For the Years Ended December 31,

2022

2021

2020

Unrealized Gain (Loss) on Fixed Maturity AFS Securities and Certain Other

Investments

Balance as of beginning-of-year

$

9,616

$

9,611

$

5,983

Cumulative effect from adoption of new accounting standards

-

3,584

45

Unrealized holding gains (losses) arising during the year

(25,552

)

(4,673

)

7,925

Change in foreign currency exchange rate adjustment

(322

)

(142

)

180

Change in DAC, VOBA, DSI and DFEL

-

-

(3,140

)

Change in future contract benefits and policyholder account balances

2,291

893

(429

)

Income tax benefit (expense)

5,039

838

(970

)

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

(15

)

626

(53

)

Associated amortization of DAC, VOBA, DSI and DFEL

-

-

32

Income tax benefit (expense)

3

(131

)

4

Balance as of end-of-year

$

(8,916

)

$

9,616

$

9,611

Unrealized OTTI on Fixed Maturity AFS Securities

Balance as of beginning-of-year

$

-

$

-

$

45

Cumulative effect from adoption of new accounting standard

-

-

(45

)

Balance as of end-of-year

$

-

$

-

$

-

Unrealized Gain (Loss) on Derivative Instruments

Balance as of beginning-of-year

$

(85

)

$

(402

)

$

(11

)

Cumulative effect from adoption of new accounting standard

-

25

-

Unrealized holding gains (losses) arising during the year

378

246

(257

)

Change in foreign currency exchange rate adjustment

312

152

(174

)

Change in DAC, VOBA, DSI and DFEL

-

-

(17

)

Income tax benefit (expense)

(144

)

(85

)

94

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

92

26

48

Associated amortization of DAC, VOBA, DSI and DFEL

-

-

(1

)

Income tax benefit (expense)

(19

)

(5

)

(10

)

Balance as of end-of-year

$

388

$

(85

)

$

(402

)

Policyholder Liability Discount Rate Remeasurement Gain (Loss)

Balance as of beginning-of-year

$

(1,265

)

$

-

$

-

Cumulative effect from adoption of new accounting standard

-

(1,856

)

Adjustment arising during the year

2,559

751

-

Income tax benefit (expense)

(547

)

(160

)

-

Balance as of end-of-year

$

747

$

(1,265

)

$

-

Market Risk Benefit Non-Performance Risk Gain (Loss)

Balance as of beginning-of-year

$

1,951

$

-

$

-

Cumulative effect from adoption of new accounting standard

-

2,874

-

Adjustment arising during the year

(266

)

(1,174

)

-

Income tax benefit (expense)

56

251

-

Balance as of end-of-year

$

1,741

$

1,951

$

-

Foreign Currency Translation Adjustment

Balance as of beginning-of-year

$

(14

)

$

(12

)

$

(17

)

Foreign currency translation adjustment arising during the year

(20

)

(2

)

5

Balance as of end-of-year

$

(34

)

$

(14

)

$

(12

)

Funded Status of Employee Benefit Plans

Balance as of beginning-of-year

$

(219

)

$

(266

)

$

(327

)

Adjustment arising during the year

(74

)

56

74

Income tax benefit (expense)

15

(9

)

(13

)

Balance as of end-of-year

$

(278

)

$

(219

)

$

(266

)

Schedule of Reclassifications Out Of AOCI

For the Years Ended December 31,

2022

2021

2020

Unrealized Gain (Loss) on Fixed Maturity AFS

Securities and Certain Other Investments

Gross reclassification

$

(15

)

$

626

$

(53

)

Realized gain (loss)

Associated amortization of DAC,

VOBA, DSI and DFEL

-

-

32

Realized gain (loss)

Reclassification before income

tax benefit (expense)

(15

)

626

(21

)

Income (loss) before taxes

Income tax benefit (expense)

3

(131

)

4

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(12

)

$

495

$

(17

)

Net income (loss)

Unrealized Gain (Loss) on Derivative

Instruments

Gross reclassifications:

Interest rate contracts

$

2

$

3

$

2

Net investment income

Interest rate contracts

(11

)

(23

)

(16

)

Interest and debt expense

Foreign currency contracts

62

48

56

Net investment income

Foreign currency contracts

39

(2

)

6

Realized gain (loss)

Total gross reclassifications

92

26

48

Associated amortization of DAC,

Commissions and other

VOBA, DSI and DFEL

-

-

(1

)

expenses

Reclassifications before income

tax benefit (expense)

92

26

47

Income (loss) before taxes

Income tax benefit (expense)

(19

)

(5

)

(10

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

73

$

21

$

37

Net income (loss)