XML 49 R41.htm IDEA: XBRL DOCUMENT v3.23.1
DAC, VOBA, DSI and DFEL (Tables)
12 Months Ended
Dec. 31, 2022
DAC, VOBA, DSI and DFEL [Abstract]  
Reconciliation of DAC, VOBA and DSI

As of December 31,

2022

2021

DAC, VOBA and DSI

Traditional Life

$

1,383

$

1,254

UL and Other

6,100

5,902

Variable Annuities

3,879

3,856

Fixed Annuities

479

495

Group Protection

141

140

Retirement Plan Services

253

249

Total DAC, VOBA and DSI

$

12,235

$

11,896

Reconciliation of DFEL

As of December 31,

2022

2021

DFEL

UL and Other

$

4,766

$

3,934

Variable Annuities

286

291

Total DFEL

$

5,052

$

4,225

DAC

For the Year Ended December 31, 2022

Retirement

Traditional

UL and

Variable

Fixed

Group

Plan

Life

Other

Annuities

Annuities

Protection

Services

Balance as of beginning-of-year

$

1,195

$

5,360

$

3,717

$

448

$

140

$

235

Deferrals

266

539

391

60

98

20

Amortization

(128

)

(294

)

(357

)

(69

)

(97

)

(19

)

Balance as of end-of-year

$

1,333

$

5,605

$

3,751

$

439

$

141

$

236

For the Year Ended December 31, 2021

Retirement

Traditional

UL and

Variable

Fixed

Group

Plan

Life

Other

Annuities

Annuities

Protection

Services

Balance as of beginning-of-year

$

1,082

$

5,425

$

3,570

$

479

$

187

$

232

Business acquired (sold) through

reinsurance

-

(294

)

-

-

-

-

Deferrals

220

523

487

29

91

22

Amortization

(107

)

(294

)

(340

)

(60

)

(138

)

(19

)

Balance as of end-of-year

$

1,195

$

5,360

$

3,717

$

448

$

140

$

235

VOBA

For the Year Ended December 31, 2022

Traditional

UL and

Fixed

Life

Other

Annuities

Balance as of beginning-of-year

$

59

$

511

$

20

Deferrals

-

2

-

Amortization

(9

)

(48

)

(3

)

Balance as of end-of-year

$

50

$

465

$

17

For the Year Ended December 31, 2021

Traditional

UL and

Fixed

Life

Other

Annuities

Balance as of beginning-of-year

$

67

$

810

$

23

Business acquired (sold) through

reinsurance

-

(234

)

-

Deferrals

1

-

-

Amortization

(9

)

(65

)

(3

)

Balance as of end-of-year

$

59

$

511

$

20

Estimated Future Amortization Of VOBA

2023

$

45

2024

41

2025

38

2026

35

2027

30

DSI

For the Year Ended December 31, 2022

Retirement

UL and

Variable

Fixed

Plan

Other

Annuities

Annuities

Services

Balance as of beginning-of-year

$

31

$

139

$

27

$

14

Deferrals

1

1

-

4

Amortization

(2

)

(12

)

(4

)

(1

)

Balance as of end-of-year

$

30

$

128

$

23

$

17

For the Year Ended December 31, 2021

Retirement

UL and

Variable

Fixed

Plan

Other

Annuities

Annuities

Services

Balance as of beginning-of-year

$

35

$

150

$

30

$

14

Deferrals

1

3

-

1

Amortization

(5

)

(14

)

(3

)

(1

)

Balance as of end-of-year

$

31

$

139

$

27

$

14

DFEL

For the Year Ended

For the Year Ended

December 31, 2022

December 31, 2021

UL and

Variable

UL and

Variable

Other

Annuities

Other

Annuities

Balance as of beginning-of-year

$

3,934

$

291

$

3,298

$

293

Business acquired (sold) through

reinsurance

-

-

(161

)

-

Deferrals

1,061

23

988

27

Amortization

(229

)

(28

)

(191

)

(29

)

Balance as of end-of-year

$

4,766

$

286

$

3,934

$

291