XML 95 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Origination Year    
Year one $ 1,515 $ 1,631
Year two 1,563 1,392
Year three 1,366 1,822
Year four 1,787 2,314
Year five 2,271 1,171
Year six and prior 9,171 9,272
Total 17,673 17,602
LTV Less Than 65%    
Origination Year    
Year one 1,322 1,548
Year two 1,496 1,348
Year three 1,332 1,724
Year four 1,706 2,267
Year five 2,208 1,167
Year six and prior 9,098 9,138
Total $ 17,162 $ 17,192
Debt-Service Coverage Ratio    
Year one 1.81 1.73
Year two 1.68 1.78
Year three 1.86 2.11
Year four 2.21 3.50
Year five 3.66 3.33
Year six and prior 2.53 2.38
LTV 65% to 75%    
Origination Year    
Year one $ 182 $ 83
Year two 66 44
Year three 33 94
Year four 76 47
Year five 37 4
Year six and prior 46 126
Total $ 440 $ 398
Debt-Service Coverage Ratio    
Year one 1.41 1.41
Year two 1.41 1.36
Year three 1.38 1.55
Year four 1.59 1.52
Year five 1.70 1.53
Year six and prior 1.38 1.58
LTV Greater Than 75%    
Origination Year    
Year one $ 11 $ 0
Year two 1 0
Year three 1 4
Year four 5 0
Year five 26 0
Year six and prior 27 8
Total $ 71 $ 12
Debt-Service Coverage Ratio    
Year one 1.20 0
Year two 2.01 0
Year three 1.17 1.30
Year four 1.83 0
Year five 4.36 0
Year six and prior 1.94 1.30