XML 69 R55.htm IDEA: XBRL DOCUMENT v3.25.2
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Origination Year    
Year one $ 708 $ 1,631
Year two 1,620 1,392
Year three 1,384 1,822
Year four 1,804 2,314
Year five 2,292 1,171
Year six and prior 9,888 9,272
Total 17,696 17,602
LTV Less Than 65%    
Origination Year    
Year one 630 1,548
Year two 1,540 1,348
Year three 1,343 1,724
Year four 1,713 2,267
Year five 2,242 1,167
Year six and prior 9,799 9,138
Total $ 17,267 $ 17,192
Debt-Service Coverage Ratio    
Year one 1.65 1.73
Year two 1.73 1.78
Year three 1.77 2.11
Year four 2.16 3.50
Year five 3.71 3.33
Year six and prior 2.56 2.38
LTV 65% to 75%    
Origination Year    
Year one $ 65 $ 83
Year two 73 44
Year three 39 94
Year four 86 47
Year five 41 4
Year six and prior 56 126
Total $ 360 $ 398
Debt-Service Coverage Ratio    
Year one 1.25 1.41
Year two 1.42 1.36
Year three 1.37 1.55
Year four 1.54 1.52
Year five 1.66 1.53
Year six and prior 1.45 1.58
LTV Greater Than 75%    
Origination Year    
Year one $ 13 $ 0
Year two 7 0
Year three 2 4
Year four 5 0
Year five 9 0
Year six and prior 33 8
Total $ 69 $ 12
Debt-Service Coverage Ratio    
Year one 1.14 0
Year two 1.48 0
Year three 1.12 1.30
Year four 1.37 0
Year five 1.58 0
Year six and prior 2.09 1.30