XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Origination Year    
Year one $ 285 $ 1,631
Year two 1,626 1,392
Year three 1,388 1,822
Year four 1,813 2,314
Year five 2,302 1,171
Year six and prior 10,230 9,272
Total 17,644 17,602
LTV Less Than 65%    
Origination Year    
Year one 267 1,548
Year two 1,551 1,348
Year three 1,346 1,724
Year four 1,718 2,267
Year five 2,247 1,167
Year six and prior 10,103 9,138
Total $ 17,232 $ 17,192
Debt-Service Coverage Ratio    
Year one 1.63 1.73
Year two 1.73 1.78
Year three 1.76 2.11
Year four 2.07 3.50
Year five 3.21 3.33
Year six and prior 2.48 2.38
LTV 65% to 75%    
Origination Year    
Year one $ 18 $ 83
Year two 74 44
Year three 40 94
Year four 87 47
Year five 46 4
Year six and prior 114 126
Total $ 379 $ 398
Debt-Service Coverage Ratio    
Year one 1.33 1.41
Year two 1.42 1.36
Year three 1.37 1.55
Year four 1.52 1.52
Year five 1.73 1.53
Year six and prior 1.56 1.58
LTV Greater Than 75%    
Origination Year    
Year one $ 0 $ 0
Year two 1 0
Year three 2 4
Year four 8 0
Year five 9 0
Year six and prior 13 8
Total $ 33 $ 12
Debt-Service Coverage Ratio    
Year one 0 0
Year two 1.69 0
Year three 1.51 1.30
Year four 1.24 0
Year five 1.26 0
Year six and prior 1.13 1.30