XML 66 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Investments - Commercial Mortgage Loans by Year of Origination (Details) - Commercial
$ in Millions
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Origination Year    
Year one $ 1,255 $ 1,422
Year two 1,423 1,850
Year three 1,831 2,396
Year four 2,354 1,225
Year five 1,181 2,536
Year six and prior 9,764 7,881
Total 17,808 17,310
LTV Less Than 65%    
Origination Year    
Year one 1,197 1,368
Year two 1,378 1,710
Year three 1,731 2,335
Year four 2,307 1,214
Year five 1,177 2,446
Year six and prior 9,629 7,789
Total $ 17,419 $ 16,862
Debt-Service Coverage Ratio    
Year one 1.64 1.90
Year two 1.75 2.06
Year three 2.05 3.34
Year four 3.08 3.24
Year five 3.16 2.40
Year six and prior 2.35 2.39
LTV 65% to 75%    
Origination Year    
Year one $ 58 $ 54
Year two 45 140
Year three 95 61
Year four 47 11
Year five 4 80
Year six and prior 127 78
Total $ 376 $ 424
Debt-Service Coverage Ratio    
Year one 1.30 1.38
Year two 1.36 1.54
Year three 1.55 1.55
Year four 1.52 1.38
Year five 1.53 1.56
Year six and prior 1.58 1.60
LTV Greater Than 75%    
Origination Year    
Year one $ 0 $ 0
Year two 0 0
Year three 5 0
Year four 0 0
Year five 0 10
Year six and prior 8 14
Total $ 13 $ 24
Debt-Service Coverage Ratio    
Year one 0 0
Year two 0 0
Year three 1.31 0
Year four 0 0
Year five 0 2.33
Year six and prior 1.30 0.87