XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.3
DAC, VOBA, DSI And DFEL (Tables)
9 Months Ended
Sep. 30, 2023
DAC, VOBA, DSI and DFEL [Abstract]  
Reconciliation of DAC, VOBA and DSI

As of

As of

September 30,

December 31,

2023

2022

DAC, VOBA and DSI

Variable Annuities

$

3,871

$

3,879

Fixed Annuities

454

479

Traditional Life

1,417

1,383

UL and Other

6,192

6,100

Group Protection

147

141

Retirement Plan Services

260

253

Total DAC, VOBA and DSI

$

12,341

$

12,235

Reconciliation of DFEL

As of

As of

September 30,

December 31,

2023

2022

DFEL

Variable Annuities

$

280

$

286

UL and Other

5,373

4,766

Total DFEL

$

5,653

$

5,052

DAC

For the Nine Months Ended September 30, 2023

Retirement

Variable

Fixed

Traditional

UL and

Group

Plan

Annuities

Annuities

Life

Other

Protection

Services

Balance as of beginning-of-year

$

3,751

$

439

$

1,333

$

5,605

$

141

$

236

Deferrals

269

31

148

346

79

16

Amortization

(272

)

(51

)

(108

)

(221

)

(73

)

(14

)

Balance as of end-of-period

$

3,748

$

419

$

1,373

$

5,730

$

147

$

238

For the Year Ended December 31, 2022

Retirement

Variable

Fixed

Traditional

UL and

Group

Plan

Annuities

Annuities

Life

Other

Protection

Services

Balance as of beginning-of-year

$

3,717

$

448

$

1,195

$

5,360

$

140

$

235

Deferrals

391

60

266

539

98

20

Amortization

(357

)

(69

)

(128

)

(294

)

(97

)

(19

)

Balance as of end-of-year

$

3,751

$

439

$

1,333

$

5,605

$

141

$

236

VOBA

For the Nine Months Ended

September 30, 2023

Fixed

Traditional

UL and

Annuities

Life

Other

Balance as of beginning-of-year

$

17

$

50

$

465

Deferrals

-

-

1

Amortization

(2

)

(6

)

(33

)

Balance as of end-of-period

$

15

$

44

$

433

For the Year Ended

December 31, 2022

Fixed

Traditional

UL and

Annuities

Life

Other

Balance as of beginning-of-year

$

20

$

59

$

511

Deferrals

-

-

2

Amortization

(3

)

(9

)

(48

)

Balance as of end-of-year

$

17

$

50

$

465

DSI

For the Nine Months Ended September 30, 2023

Retirement

Variable

Fixed

UL and

Plan

Annuities

Annuities

Other

Services

Balance as of beginning-of-year

$

128

$

23

$

30

$

17

Deferrals

4

-

1

5

Amortization

(9

)

(3

)

(2)

-

Balance as of end-of-period

$

123

$

20

$

29

$

22

For the Year Ended December 31, 2022

Retirement

Variable

Fixed

UL and

Plan

Annuities

Annuities

Other

Services

Balance as of beginning-of-year

$

139

$

27

$

31

$

14

Deferrals

1

-

1

4

Amortization

(12

)

(4

)

(2

)

(1

)

Balance as of end-of-year

$

128

$

23

$

30

$

17

DFEL

For the Nine

Months Ended

For the Year Ended

September 30, 2023

December 31, 2022

Variable

UL and

Variable

UL and

Annuities

Other

Annuities

Other

Balance as of beginning-of-year

$

286

$

4,766

$

291

$

3,934

Deferrals

14

800

23

1,061

Amortization

(20

)

(193

)

(28

)

(229

)

Balance as of end-of-period

$

280

$

5,373

$

286

$

4,766