XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Investments (Tables)
9 Months Ended
Sep. 30, 2023
Financing Receivable, Credit Quality Indicator [Line Items]  
Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value

As of September 30, 2023

Allowance

Amortized

Gross Unrealized

for Credit

Fair

Cost

Gains

Losses

Losses

Value

Fixed maturity AFS securities:

Corporate bonds

$

88,326

$

447

$

12,763

$

9

$

76,001

U.S. government bonds

418

3

48

-

373

State and municipal bonds

5,247

67

544

-

4,770

Foreign government bonds

326

9

62

-

273

RMBS

2,192

18

276

6

1,928

CMBS

1,963

-

262

-

1,701

ABS

13,201

37

840

5

12,393

Hybrid and redeemable preferred securities

361

25

20

1

365

Total fixed maturity AFS securities

$

112,034

$

606

$

14,815

$

21

$

97,804

As of December 31, 2022

Allowance

Amortized

Gross Unrealized

for Credit

Fair

Cost

Gains

Losses

Losses

Value

Fixed maturity AFS securities:

Corporate bonds

$

89,249

$

787

$

11,004

$

9

$

79,023

U.S. government bonds

405

5

31

-

379

State and municipal bonds

5,410

172

512

-

5,070

Foreign government bonds

348

17

47

-

318

RMBS

2,216

22

222

7

2,009

CMBS

1,917

3

246

-

1,674

ABS

11,797

38

926

5

10,904

Hybrid and redeemable preferred securities

365

25

30

1

359

Total fixed maturity AFS securities

$

111,707

$

1,069

$

13,018

$

22

$

99,736

Available-For-Sale Securities By Contractual Maturities

Amortized

Fair

Cost

Value

Due in one year or less

$

3,961

$

3,917

Due after one year through five years

18,847

17,848

Due after five years through ten years

16,862

14,929

Due after ten years

55,008

45,088

Subtotal

94,678

81,782

Structured securities (RMBS, CMBS, ABS)

17,356

16,022

Total fixed maturity AFS securities

$

112,034

$

97,804

Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position

As of September 30, 2023

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses (1)

Fixed maturity AFS securities:

Corporate bonds

$

19,817

$

1,528

$

48,011

$

11,235

$

67,828

$

12,763

U.S. government bonds

70

5

222

43

292

48

State and municipal bonds

1,357

42

1,655

502

3,012

544

Foreign government bonds

75

6

120

56

195

62

RMBS

613

46

1,119

230

1,732

276

CMBS

608

21

1,077

241

1,685

262

ABS

2,376

67

7,742

773

10,118

840

Hybrid and redeemable

preferred securities

60

3

116

17

176

20

Total fixed maturity AFS securities

$

24,976

$

1,718

$

60,062

$

13,097

$

85,038

$

14,815

Total number of fixed maturity AFS securities in an unrealized loss position

8,590

As of December 31, 2022

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses (1)

Fixed maturity AFS securities:

Corporate bonds

$

59,929

$

9,049

$

7,094

$

1,955

$

67,023

$

11,004

U.S. government bonds

261

25

27

6

288

31

State and municipal bonds

1,958

440

237

72

2,195

512

Foreign government bonds

130

19

58

28

188

47

RMBS

1,490

179

193

43

1,683

222

CMBS

1,224

156

320

90

1,544

246

ABS

6,715

552

3,326

374

10,041

926

Hybrid and redeemable

preferred securities

63

5

97

25

160

30

Total fixed maturity AFS securities

$

71,770

$

10,425

$

11,352

$

2,593

$

83,122

$

13,018

Total number of fixed maturity AFS securities in an unrealized loss position

8,175

(1)As of September 30, 2023, and December 31, 2022, we recognized $12 million and $6 million of gross unrealized losses, respectively, in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.

Schedule Of Available-For-Sale Securities Whose Value Is Below Amortized Cost

As of September 30, 2023

Gross

Number

Fair

Unrealized

of

Value

Losses

Securities (1)

Less than six months

$

10,439

$

3,443

1,362

Six months or greater, but less than nine months

802

439

176

Nine months or greater, but less than twelve months

183

85

25

Twelve months or greater

5,386

4,036

1,057

Total

$

16,810

$

8,003

2,620

As of December 31, 2022

Gross

Number

Fair

Unrealized

of

Value

Losses

Securities (1)

Less than six months

$

11,351

$

3,659

1,500

Six months or greater, but less than nine months

4,411

2,226

650

Nine months or greater, but less than twelve months

447

302

74

Twelve months or greater

2

1

15

Total

$

16,211

$

6,188

2,239

(1)We may reflect a security in more than one aging category based on various purchase dates.

Changes In Allowance For Credit Losses On AFS

For the Three

Months Ended

September 30, 2023

Corporate

Bonds

RMBS

Other

Total

Balance as of beginning-of-period

$

13

$

6

$

6

$

25

Additions from purchases of PCD debt securities (1)

-

-

-

-

Additions for securities for which credit losses were not

previously recognized

1

-

-

1

Additions (reductions) for securities for which credit losses

were previously recognized

-

-

-

-

Reductions for securities charged-off

(5

)

-

-

(5

)

Balance as of end-of-period (2)

$

9

$

6

$

6

$

21

For the Nine

Months Ended

September 30, 2023

Corporate

Bonds

RMBS

Other

Total

Balance as of beginning-of-year

$

9

$

7

$

6

$

22

Additions from purchases of PCD debt securities (1)

-

-

-

-

Additions for securities for which credit losses were not

previously recognized

21

-

-

21

Additions (reductions) for securities for which credit losses

were previously recognized

(2

)

(1

)

-

(3

)

Reductions for securities disposed

(1

)

-

-

(1

)

Reductions for securities charged-off

(18

)

-

-

(18

)

Balance as of end-of-period (2)

$

9

$

6

$

6

$

21

For the Three

Months Ended

September 30, 2022

Corporate

Bonds

RMBS

Other

Total

Balance as of beginning-of-period

$

7

$

3

$

2

$

12

Additions from purchases of PCD debt securities (1)

-

-

-

-

Additions for securities for which credit losses were not

previously recognized

-

2

1

3

Additions (reductions) for securities for which credit losses

were previously recognized

-

-

3

3

Balance as of end-of-period (2)

$

7

$

5

$

6

$

18


For the Nine

Months Ended

September 30, 2022

Corporate

Bonds

RMBS

Other

Total

Balance as of beginning-of-year

$

17

$

1

$

1

$

19

Additions from purchases of PCD debt securities (1)

-

-

-

-

Additions for securities for which credit losses were not

previously recognized

2

2

1

5

Additions (reductions) for securities for which credit losses

were previously recognized

1

2

4

7

Reductions for securities disposed

(1

)

-

-

(1

)

Reductions for securities charged-off

(12

)

-

-

(12

)

Balance as of end-of-period (2)

$

7

$

5

$

6

$

18

(1)Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.

(2)As of September 30, 2023 and 2022, accrued investment income on fixed maturity AFS securities totaled $1.2 billion and $1.1 billion, respectively, and was excluded from the estimate of credit losses.

Composition Of Current And Past Due Mortgage Loans On Real Estate

As of September 30, 2023

As of December 31, 2022

Commercial

Residential

Total

Commercial

Residential

Total

Current

$

17,221

$

1,555

$

18,776

$

17,003

$

1,315

$

18,318

30 to 59 days past due

-

24

24

19

23

42

60 to 89 days past due

-

13

13

-

6

6

90 or more days past due

-

44

44

-

33

33

Allowance for credit losses

(89

)

(24

)

(113

)

(84

)

(15

)

(99

)

Unamortized premium (discount)

(7

)

40

33

(8

)

36

28

Mark-to-market gains (losses) (1)

(27

)

1

(26

)

(27

)

-

(27

)

Total carrying value

$

17,098

$

1,653

$

18,751

$

16,903

$

1,398

$

18,301

(1)Represents the mark-to-market on certain mortgage loans on real estate for which we have elected the fair value option. See Note 14 for additional information.

Schedule Of Average Carrying Value Of Impaired Mortgage Loans On Real Estate

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2023

2022

2023

2022

Average aggregate carrying value for impaired mortgage loans on real estate

$

34

$

13

$

25

$

16

Interest income recognized on impaired mortgage loans on real estate

-

-

-

-

Interest income collected on impaired mortgage loans on real estate

-

-

-

-

Amortized Cost Of Mortgage Loans On Real Estate On Nonaccrual Status

As of September 30, 2023

As of December 31, 2022

Nonaccrual

Nonaccrual

with no

with no

Allowance

Allowance

for Credit

for Credit

Losses

Nonaccrual

Losses

Nonaccrual

Commercial mortgage loans on real estate

$

-

$

-

$

-

$

-

Residential mortgage loans on real estate

-

47

-

34

Total

$

-

$

47

$

-

$

34

Changes In Allowance For Credit Losses On Mortgage Loans On Real Estate

For the Three

Months Ended

September 30, 2023

Commercial

Residential

Total

Balance as of beginning-of-period

$

82

$

23

$

105

Additions (reductions) from provision for credit loss expense (1)

7

1

8

Additions from purchases of PCD mortgage loans on real estate

-

-

-

Balance as of end-of-period (2)

$

89

$

24

$

113

For the Nine

Months Ended

September 30, 2023

Commercial

Residential

Total

Balance as of beginning-of-year

$

84

$

15

$

99

Additions (reductions) from provision for credit loss expense (1)

5

9

14

Additions from purchases of PCD mortgage loans on real estate

-

-

-

Balance as of end-of-period (2)

$

89

$

24

$

113

For the Three

Months Ended

September 30, 2022

Commercial

Residential

Total

Balance as of beginning-of-period

$

72

$

9

$

81

Additions (reductions) from provision for credit loss expense (1)

8

2

10

Additions from purchases of PCD mortgage loans on real estate

-

-

-

Balance as of end-of-period (2)

$

80

$

11

$

91

For the Nine

Months Ended

September 30, 2022

Commercial

Residential

Total

Balance as of beginning-of-year

$

79

$

17

$

96

Additions (reductions) from provision for credit loss expense (1)

1

(6

)

(5

)

Additions from purchases of PCD mortgage loans on real estate

-

-

-

Balance as of end-of-period (2)

$

80

$

11

$

91

(1)We recognized $(1) million and $1 million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the three months ended September 30, 2023 and 2022, respectively. We recognized $(2) million and $(1) million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the nine months ended September 30, 2023 and 2022, respectively.

(2)Accrued investment income on mortgage loans on real estate totaled $54 million and $50 million as of September 30, 2023 and 2022, respectively, and was excluded from the estimate of credit losses.

Credit Loss Expense Incurred

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2023

2022

2023

2022

Intent to Sell Impairments (1)

Fixed maturity AFS securities:

Corporate bonds

$

(422

)

$

-

$

(941

)

$

-

State and municipal bonds

(28

)

-

(48

)

-

RMBS

(9

)

-

(28

)

-

CMBS

(5

)

-

(36

)

-

ABS

(2

)

-

(37

)

-

Hybrid and redeemable preferred securities

(1

)

-

(1

)

-

Total intent to sell impairments

$

(467

)

$

-

$

(1,091

)

$

-

Credit Loss Benefit (Expense)

Fixed maturity AFS securities:

Corporate bonds

$

(1

)

$

-

$

(18

)

$

(2

)

RMBS

-

(2

)

1

(4

)

ABS

-

(3

)

-

(5

)

Total credit loss benefit (expense)

$

(1

)

$

(5

)

$

(17

)

$

(11

)

(1)Represents impairment of certain fixed maturity AFS securities in an unrealized loss position, resulting from the Company’s intent to sell these securities as part of the previously announced Fortitude Re reinsurance transaction. Within the investment portfolio anticipated to be sold in the transaction, there are additional fixed maturity AFS securities in an unrealized gain position of approximately $208 million pre-tax as of September 30, 2023. Pursuant to the applicable accounting guidance, the Company impaired the securities in a loss position down to fair market value upon entry into the agreement in the second quarter and recognized additional impairment on certain of these securities during the third quarter due to higher interest rates. The Company will recognize a gain for any securities in an unrealized gain position at the time when the transaction closes. See Note 8 for additional information.

Payables For Collateral On Investments

As of September 30, 2023

As of December 31, 2022

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Collateral payable for derivative investments (1)

$

4,836

$

4,836

$

3,284

$

3,284

Securities pledged under securities lending agreements (2)

290

280

298

287

Investments pledged for FHLBI (3)

2,920

3,860

3,130

3,925

Total payables for collateral on investments

$

8,046

$

8,976

$

6,712

$

7,496

(1)We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash. This also includes interest payable on collateral. See Note 6 for additional information.

(2)Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on the Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)Our pledged investments for FHLB of Indianapolis (“FHLBI”) are included in fixed maturity AFS securities and mortgage loans on real estate on the Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments

For the Nine

Months Ended

September 30,

2023

2022

Collateral payable for derivative investments

$

1,552

$

(2,140

)

Securities pledged under securities lending agreements

(8

)

59

Investments pledged for FHLBI

(210

)

-

Total increase (decrease) in payables for collateral on investments

$

1,334

$

(2,081

)

Schedule Of Securities Pledged By Contractual Maturity

As of September 30, 2023

Overnight and Continuous

Up to 30 Days

30 - 90
Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

281

$

-

$

-

$

-

$

281

Foreign government bonds

1

-

-

-

1

Equity securities

8

-

-

-

8

Total gross secured borrowings

$

290

$

-

$

-

$

-

$

290

As of December 31, 2022

Overnight and Continuous

Up to 30 Days

30 - 90
Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

288

$

-

$

-

$

-

$

288

Foreign government bonds

2

-

-

-

2

Equity securities

8

-

-

-

8

Total gross secured borrowings

$

298

$

-

$

-

$

-

$

298

Commercial [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Credit Quality Indicators For Mortgage Loans

As of September 30, 2023

Debt-

Debt-

Debt-

Service

Service

Service

Less

Coverage

65%

Coverage

Greater

Coverage

than 65%

Ratio

to 75%

Ratio

than 75%

Ratio

Total

Origination Year

2023

$

936

1.87

$

48

1.42

$

-

-

$

984

2022

1,766

2.06

88

2.06

1

1.13

1,855

2021

2,340

3.36

64

1.57

-

-

2,404

2020

1,231

3.20

11

1.50

-

-

1,242

2019

2,485

2.45

82

1.48

10

2.33

2,577

2018 and prior

7,999

2.42

152

1.59

1

1.67

8,152

Total

$

16,757

$

445

$

12

$

17,214

As of December 31, 2022

Debt-

Debt-

Debt-

Service

Service

Service

Less

Coverage

65%

Coverage

Greater

Coverage

than 65%

Ratio

to 75%

Ratio

than 75%

Ratio

Total

Origination Year

2022

$

1,769

2.06

$

105

1.50

$

2

1.45

$

1,876

2021

2,354

3.05

72

1.53

-

-

2,426

2020

1,289

3.00

17

1.58

-

-

1,306

2019

2,685

2.18

81

1.50

29

1.58

2,795

2018

2,225

2.17

71

1.62

-

-

2,296

2017 and prior

6,184

2.44

131

1.75

-

-

6,315

Total

$

16,506

$

477

$

31

$

17,014

Residential [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Credit Quality Indicators For Mortgage Loans

As of September 30, 2023

Performing

Nonperforming

Total

Origination Year

2023

$

359

$

-

$

359

2022

552

17

569

2021

477

14

491

2020

83

1

84

2019

103

12

115

2018 and prior

55

3

58

Total

$

1,629

$

47

$

1,676

As of December 31, 2022

Performing

Nonperforming

Total

Origination Year

2022

$

578

$

5

$

583

2021

527

6

533

2020

90

3

93

2019

119

18

137

2018

65

2

67

2017 and prior

-

-

-

Total

$

1,379

$

34

$

1,413