XML 51 R28.htm IDEA: XBRL DOCUMENT

Investments (Tables)

3 Months Ended

Mar. 31, 2023

Financing Receivable, Credit Quality Indicator [Line Items]

Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value



	As of March 31, 2023
							Allowance
	Amortized		Gross Unrealized				for Credit		Fair
	Cost		Gains		Losses		Losses		Value
Fixed maturity AFS securities:
Corporate bonds	$	88,713	$	1,139	$	9,377	$	27	$	80,448
U.S. government bonds		399		9		25		-		383
State and municipal bonds		5,386		279		408		-		5,257
Foreign government bonds		334		19		44		-		309
RMBS		2,223		24		191		6		2,050
CMBS		1,905		1		235		-		1,671
ABS		12,205		42		784		5		11,458
Hybrid and redeemable preferred securities		363		25		27		1		360
Total fixed maturity AFS securities	$	111,528	$	1,538	$	11,091	$	39	$	101,936



	As of December 31, 2022
							Allowance
	Amortized		Gross Unrealized				for Credit		Fair
	Cost		Gains		Losses		Losses		Value
Fixed maturity AFS securities:
Corporate bonds	$	89,249	$	787	$	11,004	$	9	$	79,023
U.S. government bonds		405		5		31		-		379
State and municipal bonds		5,410		172		512		-		5,070
Foreign government bonds		348		17		47		-		318
RMBS		2,216		22		222		7		2,009
CMBS		1,917		3		246		-		1,674
ABS		11,797		38		926		5		10,904
Hybrid and redeemable preferred securities		365		25		30		1		359
Total fixed maturity AFS securities	$	111,707	$	1,069	$	13,018	$	22	$	99,736

Available-For-Sale Securities By Contractual Maturities



	Amortized		Fair
	Cost		Value
Due in one year or less	$	3,348	$	3,309
Due after one year through five years		17,818		17,052
Due after five years through ten years		17,991		16,552
Due after ten years		56,038		49,844
Subtotal		95,195		86,757
Structured securities (RMBS, CMBS, ABS)		16,333		15,179
Total fixed maturity AFS securities	$	111,528	$	101,936

Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position



	As of March 31, 2023
	Less Than or Equal					Greater Than
	to Twelve Months					Twelve Months					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value			Losses		Value			Losses		Value			Losses ⁽¹⁾
Fixed maturity AFS securities:
Corporate bonds	$	45,493		$	4,662	$	19,086		$	4,715	$	64,579		$	9,377
U.S. government bonds		212			18		40			7		252			25
State and municipal bonds		1,115			148		856			260		1,971			408
Foreign government bonds		41			7		98			37		139			44
RMBS		1,251			126		326			65		1,577			191
CMBS		949			83		628			152		1,577			235
ABS		4,686			225		5,888			559		10,574			784
Hybrid and redeemable
preferred securities		64			3		103			24		167			27
Total fixed maturity AFS securities	$	53,811		$	5,272	$	27,025		$	5,819	$	80,836		$	11,091

Total number of fixed maturity AFS securities in an unrealized loss position															8,065



	As of December 31, 2022
	Less Than or Equal					Greater Than
	to Twelve Months					Twelve Months					Total
				Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value			Losses		Value			Losses		Value			Losses ⁽¹⁾
Fixed maturity AFS securities:
Corporate bonds	$	59,929		$	9,049	$	7,094		$	1,955	$	67,023		$	11,004
U.S. government bonds		261			25		27			6		288			31
State and municipal bonds		1,958			440		237			72		2,195			512
Foreign government bonds		130			19		58			28		188			47
RMBS		1,490			179		193			43		1,683			222
CMBS		1,224			156		320			90		1,544			246
ABS		6,715			552		3,326			374		10,041			926
Hybrid and redeemable
preferred securities		63			5		97			25		160			30
Total fixed maturity AFS securities	$	71,770		$	10,425	$	11,352		$	2,593	$	83,122		$	13,018

Total number of fixed maturity AFS securities in an unrealized loss position															8,175

⁽¹⁾As of March 31, 2023, and December 31, 2022, we recognized $15 million and $6 million of gross unrealized losses, respectively, in other comprehensive income (loss) (“OCI”) for fixed maturity AFS securities for which an allowance for credit losses has been recorded.

Schedule Of Available-For-Sale Securities Whose Value Is Below Amortized Cost



	As of March 31, 2023
			Gross			Number
	Fair		Unrealized			of
	Value		Losses		Securities⁽¹⁾
Less than six months	$	2,458	$	780			436
Six months or greater, but less than nine months		4,420		1,503			728
Nine months or greater, but less than twelve months		4,350		1,968			638
Twelve months or greater		425		260			86
Total	$	11,653	$	4,511			1,888


	As of December 31, 2022
			Gross			Number
	Fair		Unrealized			of
	Value		Losses		Securities ⁽¹⁾
Less than six months	$	11,351	$	3,659			1,500
Six months or greater, but less than nine months		4,411		2,226			650
Nine months or greater, but less than twelve months		447		302			74
Twelve months or greater		2		1			15
Total	$	16,211	$	6,188			2,239

⁽¹⁾We may reflect a security in more than one aging category based on various purchase dates.

Changes In Allowance For Credit Losses On AFS



	For the Three
	Months Ended
	March 31, 2023
	Corporate
	Bonds			RMBS			Other		Total
Balance as of beginning-of-year	$	9		$	7		$	6	$	22
Additions from purchases of PCD debt securities ⁽¹⁾		-			-			-		-
Additions for securities for which credit losses were not
previously recognized		19			-			-		19
Additions (reductions) for securities for which credit losses
were previously recognized		-			(1	)		-		(1	)
Reductions for securities disposed		(1	)		-			-		(1	)
Balance as of end-of-period ⁽²⁾	$	27		$	6		$	6	$	39


	For the Three
	Months Ended
	March 31, 2022
	Corporate
	Bonds			RMBS		Other		Total
Balance as of beginning-of-year	$	17		$	1	$	1	$	19
Additions from purchases of PCD debt securities ⁽¹⁾		-			-		-		-
Additions for securities for which credit losses were not
previously recognized		-			1		1		2
Reductions for securities disposed		(1	)		-		-		(1	)
Balance as of end-of-period ⁽²⁾	$	16		$	2	$	2	$	20

⁽¹⁾Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.

⁽²⁾As of March 31, 2023 and 2022, accrued investment income on fixed maturity AFS securities totaled $1.1 billion and $1.0 billion, respectively, and was excluded from the estimate of credit losses.

Composition Of Current And Past Due Mortgage Loans On Real Estate



	As of March 31, 2023									As of December 31, 2022
	Commercial			Residential			Total			Commercial			Residential			Total
Current	$	17,008		$	1,330		$	18,338		$	17,003		$	1,315		$	18,318
30 to 59 days past due		-			29			29			19			23			42
60 to 89 days past due		19			10			29			-			6			6
90 or more days past due		-			31			31			-			33			33
Allowance for credit losses		(83	)		(20	)		(103	)		(84	)		(15	)		(99	)
Unamortized premium (discount)		(8	)		36			28			(8	)		36			28
Mark-to-market gains (losses) ⁽¹⁾		(25	)		-			(25	)		(27	)		-			(27	)
Total carrying value	$	16,911		$	1,416		$	18,327		$	16,903		$	1,398		$	18,301

⁽¹⁾Represents the mark-to-market on certain mortgage loans on real estate for which we have elected the fair value option. See Note 12 for additional information.

Schedule Of Average Carrying Value Of Impaired Mortgage Loans On Real Estate



	For the Three
	Months Ended
	March 31,
	2023		2022
Average aggregate carrying value for impaired mortgage loans on real estate	$	18	$	21
Interest income recognized on impaired mortgage loans on real estate		-		-
Interest income collected on impaired mortgage loans on real estate		-		-

Amortized Cost Of Mortgage Loans On Real Estate On Nonaccrual Status


	As of March 31, 2023				As of December 31, 2022
	Nonaccrual				Nonaccrual
	with no				with no
	Allowance				Allowance
	for Credit				for Credit
	Losses		Nonaccrual		Losses		Nonaccrual
Commercial mortgage loans on real estate	$	-	$	-	$	-	$	-
Residential mortgage loans on real estate		-		32		-		34
Total	$	-	$	32	$	-	$	34

Changes In Allowance For Credit Losses On Mortgage Loans On Real Estate


	For the Three
	Months Ended
	March 31, 2023
	Commercial			Residential		Total
Balance as of beginning-of-year	$	84		$	15	$	99
Additions (reductions) from provision for credit loss expense ⁽¹⁾		(1	)		5		4
Additions from purchases of PCD mortgage loans on real estate		-			-		-
Balance as of end-of-period ⁽²⁾	$	83		$	20	$	103

‎



	For the Three
	Months Ended
	March 31, 2022
	Commercial			Residential		Total
Balance as of beginning-of-year	$	79		$	17	$	96
Additions (reductions) from provision for credit loss expense ⁽¹⁾		(20	)		1		(19	)
Additions from purchases of PCD mortgage loans on real estate		-			-		-
Balance as of end-of-period ⁽²⁾	$	59		$	18	$	77

⁽¹⁾We did not recognize any credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the three months ended March 31, 2023. We recognized $(1) million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the three months ended March 31, 2022.

⁽²⁾Accrued investment income on mortgage loans on real estate totaled $52 million and $49 million as of March 31, 2023 and 2022, respectively, and was excluded from the estimate of credit losses.

Credit Loss Expense Incurred



	For the Three
	Months Ended
	March 31,
	2023			2022
Credit Loss Benefit (Expense)
Fixed maturity AFS securities:
Corporate bonds	$	(18	)	$	1
RMBS		1			(1	)
ABS		-			(1	)
Total credit loss benefit (expense)	$	(17	)	$	(1	)

Payables For Collateral On Investments



	As of March 31, 2023				As of December 31, 2022
	Carrying		Fair		Carrying		Fair
	Value		Value		Value		Value
Collateral payable for derivative investments ⁽¹⁾	$	3,552	$	3,552	$	3,284	$	3,284
Securities pledged under securities lending agreements ⁽²⁾		296		288		298		287
Investments pledged for FHLBI ⁽³⁾		2,955		3,649		3,130		3,925
Total payables for collateral on investments	$	6,803	$	7,489	$	6,712	$	7,496

⁽¹⁾We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash. This also includes interest payable on collateral. See Note 6 for additional information.

⁽²⁾Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on the Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

⁽³⁾Our pledged investments for Federal Home Loan Bank (“FHLB”) of Indianapolis (“FHLBI”) are included in fixed maturity AFS securities and mortgage loans on real estate on the Consolidated Balance Sheets. The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate. The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments



	For the Three
	Months Ended
	March 31,
	2023			2022
Collateral payable for derivative investments	$	268		$	(786	)
Securities pledged under securities lending agreements		(2	)		17
Investments pledged for FHLBI		(175	)		750
Total increase (decrease) in payables for collateral on investments	$	91		$	(19	)

Schedule Of Securities Pledged By Contractual Maturity



	As of March 31, 2023
	Overnight and Continuous		Up to 30 Days		30 - 90 ‎Days		Greater Than 90 Days		Total
Securities Lending
Corporate bonds	$	279	$	-	$	-	$	-	$	279
Foreign government bonds		8		-		-		-		8
Equity securities		9		-		-		-		9
Total gross secured borrowings	$	296	$	-	$	-	$	-	$	296

‎


	As of December 31, 2022
	Overnight and Continuous		Up to 30 Days		30 - 90 ‎Days		Greater Than 90 Days		Total
Securities Lending
Corporate bonds	$	288	$	-	$	-	$	-	$	288
Foreign government bonds		2		-		-		-		2
Equity securities		8		-		-		-		8
Total gross secured borrowings	$	298	$	-	$	-	$	-	$	298

Commercial [Member]

Financing Receivable, Credit Quality Indicator [Line Items]

Credit Quality Indicators For Mortgage Loans



	As of March 31, 2023
			Debt-			Debt-			Debt-
			Service			Service			Service
	Less		Coverage	65%		Coverage	Greater		Coverage
	than 65%		Ratio	to 75%		Ratio	than 75%		Ratio	Total
Origination Year
2023	$	155	1.61	$	-	-	$	-	-	$	155
2022		1,769	2.06		97	2.02		1	1.13		1,867
2021		2,349	3.05		70	1.51		-	-		2,419
2020		1,284	2.86		14	1.54		-	-		1,298
2019		2,673	2.23		93	1.50		18	1.43		2,784
2018 and prior		8,192	2.40		221	1.54		83	1.33		8,496
Total	$	16,422		$	495		$	102		$	17,019

‎



	As of December 31, 2022
			Debt-			Debt-			Debt-
			Service			Service			Service
	Less		Coverage	65%		Coverage	Greater		Coverage
	than 65%		Ratio	to 75%		Ratio	than 75%		Ratio	Total
Origination Year
2022	$	1,769	2.06	$	105	1.50	$	2	1.45	$	1,876
2021		2,354	3.05		72	1.53		-	-		2,426
2020		1,289	3.00		17	1.58		-	-		1,306
2019		2,685	2.18		81	1.50		29	1.58		2,795
2018		2,225	2.17		71	1.62		-	-		2,296
2017 and prior		6,184	2.44		131	1.75		-	-		6,315
Total	$	16,506		$	477		$	31		$	17,014

Residential [Member]

Financing Receivable, Credit Quality Indicator [Line Items]

Credit Quality Indicators For Mortgage Loans



	As of March 31, 2023
	Performing		Nonperforming			Total
Origination Year
2023	$	13		$	-	$	13
2022		613			7		620
2021		513			6		519
2020		89			2		91
2019		116			14		130
2018 and prior		60			3		63
Total	$	1,404		$	32	$	1,436



	As of December 31, 2022
	Performing		Nonperforming			Total
Origination Year
2022	$	578		$	5	$	583
2021		527			6		533
2020		90			3		93
2019		119			18		137
2018		65			2		67
2017 and prior		-			-		-
Total	$	1,379		$	34	$	1,413