XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies [Abstract]  
Summary of Restated Consolidated Statements LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

As of December 31, 2021

As

Previously

Restatement

As

Reported

Impacts

Restated

ASSETS

Investments:

Fixed maturity available-for-sale securities, at fair value

(amortized cost: 2021 - $105,142; allowance for credit losses: 2021 - $19)

$

118,746

$

(35

)

$

118,711

Trading securities

4,482

(22

)

4,460

Equity securities

318

57

375

Mortgage loans on real estate, net of allowance for credit losses

(portion at fair value: 2021 - $739)

17,991

-

17,991

Policy loans

2,364

-

2,364

Derivative investments

5,437

260

5,697

Other investments

4,292

(4

)

4,288

Total investments

153,630

256

153,886

Cash and invested cash

2,612

-

2,612

Deferred acquisition costs and value of business acquired

6,081

2

6,083

Accrued investment income

1,189

-

1,189

Reinsurance recoverables, net of allowance for credit losses

20,295

-

20,295

Goodwill

1,778

-

1,778

Other assets

19,133

(614

)

18,519

Separate account assets

182,583

-

182,583

Total assets

$

387,301

$

(356

)

$

386,945

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities

Future contract benefits

$

41,030

$

-

$

41,030

Other contract holder funds

111,702

8

111,710

Short-term debt

300

-

300

Long-term debt

6,325

-

6,325

Payables for collateral on investments

8,946

-

8,946

Other liabilities

16,143

(846

)

15,297

Separate account liabilities

182,583

-

182,583

Total liabilities

367,029

(838

)

366,191

Contingencies and Commitments (See Note 13)

 

 

 

Stockholders’ Equity

Preferred stock – 10,000,000 shares authorized

-

-

-

Common stock – 800,000,000 shares authorized;

177,193,515 shares issued and outstanding as of December 31, 2021

4,735

-

4,735

Retained earnings

9,096

482

9,578

Accumulated other comprehensive income (loss)

6,441

-

6,441

Total stockholders’ equity

20,272

482

20,754

Total liabilities and stockholders’ equity

$

387,301

$

(356

)

$

386,945

LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

As of December 31, 2022

As

Previously

Restatement

As

Reported

Impacts

Restated

ASSETS

Investments:

Fixed maturity available-for-sale securities, at fair value

(amortized cost: 2022 - $111,707; allowance for credit losses: 2022 - $22)

$

99,736

$

-

$

99,736

Trading securities

3,498

-

3,498

Equity securities

427

-

427

Mortgage loans on real estate, net of allowance for credit losses

(portion at fair value: 2022 - $487)

18,301

-

18,301

Policy loans

2,359

-

2,359

Derivative investments

3,736

(142

)

3,594

Other investments

3,739

-

3,739

Total investments

131,796

(142

)

131,654

Cash and invested cash

3,343

-

3,343

Deferred acquisition costs and value of business acquired

13,588

-

13,588

Accrued investment income

1,253

-

1,253

Reinsurance recoverables, net of allowance for credit losses

19,882

-

19,882

Goodwill

1,144

-

1,144

Other assets

20,895

(187

)

20,708

Separate account assets

143,536

-

143,536

Total assets

$

335,437

$

(329

)

$

335,108

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities

Future contract benefits

$

42,151

$

-

$

42,151

Other contract holder funds

120,800

-

120,800

Short-term debt

500

-

500

Long-term debt

5,955

-

5,955

Payables for collateral on investments

6,712

-

6,712

Other liabilities

11,682

(797

)

10,885

Separate account liabilities

143,536

-

143,536

Total liabilities

331,336

(797

)

330,539

Contingencies and Commitments (See Note 13)

 

 

 

Stockholders’ Equity

Preferred stock – 10,000,000 shares authorized:

Series C preferred stock – 20,000 shares authorized, issued and

outstanding as of December 31, 2022

493

-

493

Series D preferred stock – 20,000 shares authorized, issued and

outstanding as of December 31, 2022

493

-

493

Common stock – 800,000,000 shares authorized;

169,220,511 shares issued and outstanding as of December 31, 2022

4,544

-

4,544

Retained earnings

6,239

468

6,707

Accumulated other comprehensive income (loss)

(7,668

)

-

(7,668

)

Total stockholders’ equity

4,101

468

4,569

Total liabilities and stockholders’ equity

$

335,437

$

(329

)

$

335,108

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in millions, except per share data)

For the Year Ended

December 31, 2021

As

Previously

Restatement

As

Reported

Impacts

Restated

Revenues

Insurance premiums

$

5,617

$

-

$

5,617

Fee income

6,887

18

6,905

Net investment income

6,115

(4

)

6,111

Realized gain (loss)

(212

)

626

414

Amortization of deferred gain on business sold through reinsurance

46

(8

)

38

Other revenues

777

-

777

Total revenues

19,230

632

19,862

Expenses

Interest credited

2,915

18

2,933

Benefits

8,529

-

8,529

Commissions and other expenses

5,791

3

5,794

Interest and debt expense

270

-

270

Spark program expense

87

-

87

Total expenses

17,592

21

17,613

Income (loss) before taxes

1,638

611

2,249

Federal income tax expense (benefit)

233

129

362

Net income (loss)

1,405

482

1,887

Other comprehensive income (loss), net of tax:

Unrealized investment gains (losses)

(2,535

)

-

(2,535

)

Foreign currency translation adjustment

(2

)

-

(2

)

Funded status of employee benefit plans

47

-

47

Total other comprehensive income (loss), net of tax

(2,490

)

-

(2,490

)

Comprehensive income (loss)

$

(1,085

)

$

482

$

(603

)

Net Income (Loss) Per Common Share

Basic

$

7.50

$

2.57

$

10.07

Diluted

$

7.43

$

2.55

$

9.98

Cash Dividends Declared Per Common Share

$

1.71

$

-

$

1.71

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in millions, except per share data)

For the Year Ended

December 31, 2022

As

Previously

Restatement

As

Reported

Impacts

Restated

Revenues

Insurance premiums

$

6,087

$

-

$

6,087

Fee income

6,054

-

6,054

Net investment income

5,511

4

5,515

Realized gain (loss)

336

9

345

Amortization of deferred gain on business sold through reinsurance

74

(32

)

42

Other revenues

722

1

723

Total revenues

18,784

(18

)

18,766

Expenses

Interest credited

2,870

-

2,870

Benefits

12,546

-

12,546

Commissions and other expenses

5,095

1

5,096

Interest and debt expense

283

-

283

Spark program expense

167

-

167

Impairment of intangibles

634

-

634

Total expenses

21,595

1

21,596

Income (loss) before taxes

(2,811

)

(19

)

(2,830

)

Federal income tax expense (benefit)

(584

)

(5

)

(589

)

Net income (loss)

(2,227

)

(14

)

(2,241

)

Other comprehensive income (loss), net of tax:

Unrealized investment gains (losses)

(14,030

)

-

(14,030

)

Foreign currency translation adjustment

(20

)

-

(20

)

Funded status of employee benefit plans

(59

)

-

(59

)

Total other comprehensive income (loss), net of tax

(14,109

)

-

(14,109

)

Comprehensive income (loss)

$

(16,336

)

$

(14

)

$

(16,350

)

Net Income (Loss) Per Common Share

Basic

$

(13.02

)

$

(0.09

)

$

(13.11

)

Diluted

$

(13.10

)

$

(0.09

)

$

(13.19

)

Cash Dividends Declared Per Common Share

$

1.80

$

-

$

1.80

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in millions)

For the Year Ended

December 31, 2021

As

Previously

Restatement

As

Reported

Impacts

Restated

Common Stock

Balance as of beginning-of-year

$

5,082

$

-

$

5,082

Stock compensation/issued for benefit plans

85

-

85

Retirement of common stock/cancellation of shares

(432

)

-

(432

)

Balance as of end-of-year

4,735

-

4,735

Retained Earnings

Balance as of beginning-of-year

8,686

-

8,686

Net income (loss)

1,405

482

1,887

Retirement of common stock

(673

)

-

(673

)

Common stock dividends declared

(322

)

-

(322

)

Balance as of end-of-year

9,096

482

9,578

Accumulated Other Comprehensive Income (Loss)

Balance as of beginning-of-year

8,931

-

8,931

Other comprehensive income (loss), net of tax

(2,490

)

-

(2,490

)

Balance as of end-of-year

6,441

-

6,441

Total stockholders’ equity as of end-of-year

$

20,272

$

482

$

20,754

For the Year Ended

December 31, 2022

As

Previously

Restatement

As

Reported

Impacts

Restated

Preferred Stock

Balance as of beginning-of-year

$

-

$

-

$

-

Issuance of Series C preferred stock

493

-

493

Issuance of Series D preferred stock

493

-

493

Balance as of end-of-year

986

-

986

Common Stock

Balance as of beginning-of-year

4,735

-

4,735

Stock compensation/issued for benefit plans

40

-

40

Retirement of common stock/cancellation of shares

(231

)

-

(231

)

Balance as of end-of-year

4,544

-

4,544

Retained Earnings

Balance as of beginning-of-year

9,096

482

9,578

Net income (loss)

(2,227

)

(14

)

(2,241

)

Retirement of common stock

(319

)

-

(319

)

Common stock dividends declared

(311

)

-

(311

)

Balance as of end-of-year

6,239

468

6,707

Accumulated Other Comprehensive Income (Loss)

Balance as of beginning-of-year

6,441

-

6,441

Other comprehensive income (loss), net of tax

(14,109

)

-

(14,109

)

Balance as of end-of-year

(7,668

)

-

(7,668

)

Total stockholders’ equity as of end-of-year

$

4,101

$

468

$

4,569

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the Year Ended

December 31, 2021

As

Previously

Restatement

As

Reported

Impacts

Restated

Cash Flows from Operating Activities

Net income (loss)

$

1,405

$

482

$

1,887

Adjustments to reconcile net income (loss) to net cash provided by

(used in) operating activities:

Realized (gain) loss

212

(626

)

(414

)

Sales and maturities (purchases) of trading securities, net

(108

)

21

(87

)

Amortization of deferred gain on business sold through reinsurance

(46

)

8

(38

)

Change in:

Deferred acquisition costs, value of business acquired, deferred sales

inducements and deferred front-end loads deferrals and interest, net

of amortization

315

(3

)

312

Premiums and fees receivable

(93

)

-

(93

)

Accrued investment income

16

-

16

Insurance liabilities and reinsurance-related balances

(1,954

)

(1

)

(1,955

)

Accrued expenses

389

3

392

Federal income tax accruals

232

129

361

Other

(217

)

4

(213

)

Net cash provided by (used in) operating activities

151

17

168

Cash Flows from Investing Activities

Purchases of available-for-sale securities and equity securities

(16,893

)

(22

)

(16,915

)

Sales of available-for-sale securities and equity securities

2,268

-

2,268

Maturities of available-for-sale securities

9,621

-

9,621

Purchases of alternative investments

(757

)

-

(757

)

Sales and repayments of alternative investments

377

-

377

Issuance of mortgage loans on real estate

(3,084

)

5

(3,079

)

Repayment and maturities of mortgage loans on real estate

1,881

-

1,881

Repayment (issuance) of policy loans, net

62

-

62

Net change in collateral on investments, derivatives and related settlements

3,261

-

3,261

Other

(303

)

-

(303

)

Net cash provided by (used in) investing activities

(3,567

)

(17

)

(3,584

)

Cash Flows from Financing Activities

Payment related to modification or early extinguishment of debt

(8

)

-

(8

)

Payment related to sale-leaseback transactions

(59

)

-

(59

)

Proceeds from certain financing arrangements

159

-

159

Deposits of fixed account values, including the fixed portion of variable

12,639

4

12,643

Withdrawals of fixed account values, including the fixed portion of variable

(6,607

)

53

(6,554

)

Transfers from (to) separate accounts, net

(340

)

(57

)

(397

)

Common stock issued for benefit plans

20

-

20

Repurchase of common stock

(1,105

)

-

(1,105

)

Dividends paid to common stockholders

(319

)

-

(319

)

Other

(60

)

-

(60

)

Net cash provided by (used in) financing activities

4,320

-

4,320

Net increase (decrease) in cash, invested cash and restricted cash

904

-

904

Cash, invested cash and restricted cash as of beginning-of-year

1,708

-

1,708

Cash, invested cash and restricted cash as of end-of-year

$

2,612

$

-

$

2,612

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

For the Year Ended

December 31, 2022

As

Previously

Restatement

As

Reported

Impacts

Restated

Cash Flows from Operating Activities

Net income (loss)

$

(2,227

)

$

(14

)

$

(2,241

)

Adjustments to reconcile net income (loss) to net cash provided by

(used in) operating activities:

Realized (gain) loss

(336

)

(9

)

(345

)

Sales and maturities (purchases) of trading securities, net

300

-

300

Amortization of deferred gain on business sold through reinsurance

(74

)

32

(42

)

Impairment of intangibles

634

-

634

Change in:

Deferred acquisition costs, value of business acquired, deferred sales

inducements and deferred front-end loads deferrals and interest, net

of amortization

115

3

118

Premiums and fees receivable

(54

)

-

(54

)

Accrued investment income

(67

)

-

(67

)

Insurance liabilities and reinsurance-related balances

5,956

2

5,958

Accrued expenses

(89

)

-

(89

)

Federal income tax accruals

(530

)

(5

)

(535

)

Other

405

(6

)

399

Net cash provided by (used in) operating activities

4,033

3

4,036

Cash Flows from Investing Activities

Purchases of available-for-sale securities and equity securities

(14,813

)

-

(14,813

)

Sales of available-for-sale securities and equity securities

2,297

-

2,297

Maturities of available-for-sale securities

5,453

-

5,453

Purchases of alternative investments

(664

)

-

(664

)

Sales and repayments of alternative investments

446

-

446

Issuance of mortgage loans on real estate

(2,503

)

(4

)

(2,507

)

Repayment and maturities of mortgage loans on real estate

2,255

-

2,255

Repayment (issuance) of policy loans, net

5

-

5

Net change in collateral on investments, derivatives and related settlements

(4,071

)

1

(4,070

)

Other

(48

)

-

(48

)

Net cash provided by (used in) investing activities

(11,643

)

(3

)

(11,646

)

Cash Flows from Financing Activities

Payment of long-term debt, including current maturities

(300

)

-

(300

)

Issuance of long-term debt, net of issuance costs

296

-

296

Payment related to sale-leaseback transactions

(70

)

-

(70

)

Proceeds from certain financing arrangements

186

-

186

Deposits of fixed account values, including the fixed portion of variable

15,229

-

15,229

Withdrawals of fixed account values, including the fixed portion of variable

(6,913

)

-

(6,913

)

Transfers from (to) separate accounts, net

(195

)

-

(195

)

Common stock issued for benefit plans

(16

)

-

(16

)

Issuance of preferred stock, net of issuance costs

986

-

986

Repurchase of common stock

(550

)

-

(550

)

Dividends paid to common stockholders

(310

)

-

(310

)

Other

(2

)

-

(2

)

Net cash provided by (used in) financing activities

8,341

-

8,341

Net increase (decrease) in cash, invested cash and restricted cash

731

-

731

Cash, invested cash and restricted cash as of beginning-of-year

2,612

-

2,612

Cash, invested cash and restricted cash as of end-of-year

$

3,343

$

-

$

3,343