XML 59 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Investments (Tables)
12 Months Ended
Dec. 31, 2020
Financing Receivable, Credit Quality Indicator [Line Items]  
Reconciliation Of Available-For-Sale Securities From Cost Basis To Fair Value

As of December 31, 2020

Allowance

Amortized

Gross Unrealized

for Credit

Fair

Cost

Gains

Losses

Losses

Value

Fixed maturity AFS securities:

Corporate bonds

$

86,289

$

16,662

$

150

$

12

$

102,789

U.S. government bonds

397

88

1

-

484

State and municipal bonds

5,360

1,561

-

-

6,921

Foreign government bonds

384

87

1

-

470

RMBS

2,765

313

1

1

3,076

CMBS

1,390

115

-

-

1,505

ABS

7,041

158

15

-

7,184

Hybrid and redeemable preferred securities

548

97

30

-

615

Total fixed maturity AFS securities

$

104,174

$

19,081

$

198

$

13

$

123,044

The amortized cost, gross unrealized gains, losses, OTTI and fair value of fixed maturity AFS securities (in millions) were as follows:

As of December 31, 2019

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

OTTI (1)

Value

Fixed maturity AFS securities:

Corporate bonds

$

79,417

$

9,479

$

184

$

(4

)

$

88,716

U.S. government bonds

384

51

-

-

435

State and municipal bonds

4,778

1,113

7

-

5,884

Foreign government bonds

329

64

-

-

393

RMBS

3,042

190

10

(19

)

3,241

CMBS

1,038

45

1

(1

)

1,083

ABS

4,810

62

18

(35

)

4,889

Hybrid and redeemable preferred securities

497

82

20

-

559

Total fixed maturity AFS securities

$

94,295

$

11,086

$

240

$

(59

)

$

105,200

(1)Prior to the adoption of ASU 2016-13, we recognized the OTTI attributed to noncredit factors as a separate component in OCI referred to as unrealized OTTI on fixed maturity AFS securities. This includes unrealized (gains) and losses on credit-impaired securities related to changes in the fair value of such securities subsequent to the impairment measurement date.

Available-For-Sale Securities By Contractual Maturities

Amortized

Fair

Cost

Value

Due in one year or less

$

3,319

$

3,344

Due after one year through five years

15,016

16,052

Due after five years through ten years

19,105

21,660

Due after ten years

55,538

70,223

Subtotal

92,978

111,279

Structured securities (RMBS, CMBS, ABS)

11,196

11,765

Total fixed maturity AFS securities

$

104,174

$

123,044

Fair Value And Gross Unrealized Losses In A Continuous Unrealized Loss Position

As of December 31, 2020

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses (1)

Fixed maturity AFS securities:

Corporate bonds

$

3,039

$

92

$

607

$

58

$

3,646

$

150

U.S. government bonds

28

1

-

-

28

1

Foreign government bonds

57

1

-

-

57

1

RMBS

45

1

7

-

52

1

ABS

1,527

9

358

6

1,885

15

Hybrid and redeemable

preferred securities

112

13

96

17

208

30

Total fixed maturity AFS securities

$

4,808

$

117

$

1,068

$

81

$

5,876

$

198

Total number of fixed maturity AFS securities in an unrealized loss position

802

(1)We recognized $1 million of gross unrealized losses in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.

The fair value and gross unrealized losses, including the portion of OTTI recognized in OCI, of fixed maturity AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of December 31, 2019

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Fair

Losses and

Fair

Losses and

Fair

Losses and

Value

OTTI

Value

OTTI

Value

OTTI

Fixed maturity AFS securities:

Corporate bonds

$

2,935

$

46

$

1,406

$

141

$

4,341

$

187

State and municipal bonds

333

7

18

-

351

7

RMBS

536

10

15

-

551

10

CMBS

48

1

4

-

52

1

ABS

1,792

8

303

10

2,095

18

Hybrid and redeemable

preferred securities

29

1

102

19

131

20

Total fixed maturity AFS securities

$

5,673

$

73

$

1,848

$

170

$

7,521

$

243

Total number of fixed maturity AFS securities in an unrealized loss position

895

Schedule Of Available-For-Sale Securities Whose Value Is Below Amortized Cost

As of December 31, 2020

Gross

Number

Fair

Unrealized

of

Value

Losses

Securities (1)

Less than six months

$

63

$

23

14

Six months or greater, but less than nine months

2

1

4

Nine months or greater, but less than twelve months

23

7

14

Twelve months or greater

30

11

20

Total

$

118

$

42

52

(1)We may reflect a security in more than one aging category based on various purchase dates.

The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of December 31, 2019

Number

Fair

Gross Unrealized

of

Value

Losses

OTTI

Securities (1)

Less than six months

$

15

$

5

$

-

7

Six months or greater, but less than nine months

10

3

-

4

Twelve months or greater

132

76

-

31

Total

$

157

$

84

$

-

42

(1)We may reflect a security in more than one aging category based on various purchase dates.

Changes In Allowance For Credit Losses On AFS

For the Year Ended December 31, 2020

Corporate

Bonds

RMBS

ABS

Total

Balance as of beginning-of-year

$

-

$

-

$

-

$

-

Additions for securities for which credit losses were not

previously recognized

43

1

1

45

Additions from purchases of PCD debt securities (1)

-

-

-

-

Additions (reductions) for securities for which credit losses

were previously recognized

(1

)

-

(1

)

(2

)

Reductions for securities disposed

(17

)

-

-

(17

)

Reductions for securities charged-off

(13

)

-

-

(13

)

Balance as of end-of-year (2)

$

12

$

1

$

-

$

13

(1)Represents purchased credit-deteriorated (“PCD”) fixed maturity AFS securities.

(2)Accrued interest receivable on fixed maturity AFS securities totaled $1.0 billion as of December 31, 2020, and was excluded from the estimate of credit losses.

Schedule Of Changes In Amount Of Credit Losses Of OTTI Recognized In Net Income (Loss)

For the Years Ended

December 31,

2019

2018

Balance as of beginning-of-year

$

355

$

378

Increases attributable to:

Credit losses on securities for which an

OTTI was not previously recognized

13

5

Credit losses on securities for which an

OTTI was previously recognized

3

2

Decreases attributable to:

Securities sold, paid down or matured

(160

)

(30

)

Balance as of end-of-year

$

211

$

355

Fair Value Of Trading Securities

As of December 31,

2020

2019

Fixed maturity securities:

Corporate bonds

$

3,107

$

2,947

U.S. government bonds

-

45

State and municipal bonds

28

17

Foreign government bonds

92

44

RMBS

132

170

CMBS

134

163

ABS

966

1,238

Hybrid and redeemable preferred securities

42

49

Total trading securities

$

4,501

$

4,673

Composition Of Current And Past Due Mortgage Loans On Real Estate

As of December 31, 2020

As of December 31, 2019

Commercial

Residential

Total

Commercial

Residential

Total

Current

$

16,245

$

610

$

16,855

$

15,620

$

659

$

16,279

30 to 59 days past due

4

28

32

3

27

30

60 to 89 days past due

-

8

8

-

10

10

90 or more days past due

-

69

69

-

16

16

Allowance for credit losses

(187

)

(17

)

(204

)

-

(2

)

(2

)

Unamortized premium (discount)

(14

)

22

8

(17

)

23

6

Mark-to-market gains (losses) (1)

(5

)

-

(5

)

-

-

-

Total carrying value

$

16,043

$

720

$

16,763

$

15,606

$

733

$

16,339

(1)Represents the mark-to-market on certain commercial mortgage loans on real estate for which we have elected the fair value option. See Note 21 for additional information.

Schedule Of Average Carrying Value Of Impaired Mortgage Loans On Real Estate

For the Years Ended December 31,

2020

2019

2018

Average carrying value for impaired mortgage loans on real estate

$

21

$

-

$

5

Interest income recognized on impaired mortgage loans on real estate

-

-

1

Interest income collected on impaired mortgage loans on real estate

-

-

1

Amortized Cost Of Mortgage Loans On Real Estate On Nonaccrual Status

As of December 31, 2020

As of January 1, 2020

Nonaccrual

Nonaccrual

with no

with no

Allowance

Allowance

for Credit

for Credit

Losses

Nonaccrual

Losses

Nonaccrual

Commercial mortgage loans on real estate

$

-

$

-

$

-

$

-

Residential mortgage loans on real estate

-

71

-

17

Total

$

-

$

71

$

-

$

17

Changes In Allowance For Credit Losses On Mortgage Loans On Real Estate

For the Year Ended December 31, 2020

Commercial

Residential

Total

Balance as of beginning-of-year

$

-

$

2

$

2

Impact of adopting ASU 2016-13

62

26

88

Additions from provision for credit loss expense (1)

178

10

188

Additions from purchases of PCD mortgage loans on real estate

-

-

-

Additions (reductions) for mortgage loans on real estate for which

credit losses were previously recognized (1)

(53

)

(21

)

(74

)

Balance as of end-of-year (2)

$

187

$

17

$

204

(1)Due to changes in economic projections driven by the impact of the COVID-19 pandemic, the provision for credit loss expense increased by $114 million for the year ended December 31, 2020. For the year ended December 31, 2020, we recognized $2 million of credit loss expense related to unfunded commitments for mortgage loans on real estate.

(2)Accrued interest receivable on mortgage loans on real estate totaled $49 million as of December 31, 2020, and was excluded from the estimate of credit losses.

Changes In The Valuation Allowance Of Impaired Mortgage Loans On Real Estate

For the Years Ended

December 31,

2019

2018

Balance as of beginning-of-year

$

-

$

3

Additions

-

-

Charge-offs, net of recoveries

-

(3

)

Balance as of end-of-year

$

-

$

-

Net Investment Income

For the Years Ended December 31,

2020

2019

2018

Fixed maturity AFS securities

$

4,334

$

4,281

$

4,209

Trading securities

202

191

84

Equity securities

3

4

4

Mortgage loans on real estate

677

629

496

Real estate

1

1

1

Policy loans

125

129

123

Invested cash

12

40

26

Commercial mortgage loan prepayment

and bond make-whole premiums

82

119

79

Alternative investments

197

22

222

Consent fees

7

8

4

Other investments

45

30

23

Investment income

5,685

5,454

5,271

Investment expense

(175

)

(231

)

(186

)

Net investment income

$

5,510

$

5,223

$

5,085

Credit Loss Expense Incurred

For the Years Ended December 31,

2020

2019

2018

Credit Loss Expense Recognized in Net Income (Loss) (1)

Fixed maturity AFS securities:

Corporate bonds

$

(25

)

$

(14

)

$

(5

)

RMBS

(1

)

(1

)

(1

)

ABS

-

(1

)

(1

)

Gross credit loss expense recognized in net income (loss)

(26

)

(16

)

(7

)

Associated amortization of DAC, VOBA, DSI and DFEL

1

1

-

Net credit loss expense recognized in net income (loss)

$

(25

)

$

(15

)

$

(7

)

(1)For the year ended December 31, 2020, we recognized credit loss expense incurred and write-downs taken as a result of impairments through net income (loss), pursuant to ASU 2016-13. For the years ended December 31, 2019 and 2018, prior to the adoption of ASU 2016-13, we recognized write-downs taken as a result of OTTI through net income (loss).

Payables For Collateral On Investments

As of December 31, 2020

As of December 31, 2019

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Collateral payable for derivative investments (1)

$

2,976

$

2,976

$

1,388

$

1,388

Securities pledged under securities lending agreements (2)

116

112

114

110

Investments pledged for Federal Home Loan Bank of

Indianapolis (“FHLBI”) (3)

3,130

5,049

3,580

5,480

Total payables for collateral on investments

$

6,222

$

8,137

$

5,082

$

6,978

(1)We obtain collateral based upon contractual provisions with our counterparties. These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash. See Note 6 for additional information.

(2)Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets. We generally obtain collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. We value collateral daily and obtain additional collateral when deemed appropriate. The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105% to 115% of the fair value for fixed maturity AFS securities and 155% to 175% of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

Schedule Of Increase (Decrease) In Payables For Collateral On Investments

For the Years Ended December 31,

2020

2019

2018

Collateral payable for derivative investments

$

1,588

$

751

$

(128

)

Securities pledged under securities lending agreements

2

26

(134

)

Securities pledged under repurchase agreements

-

(150

)

(380

)

Investments pledged for FHLBI

(450

)

(350

)

1,030

Total increase (decrease) in payables for collateral on investments

$

1,140

$

277

$

388

Schedule Of Securities Pledged By Contractual Maturity

As of December 31, 2020

Overnight and Continuous

Up to 30 Days

30 - 90
Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

114

$

-

$

-

$

-

$

114

Foreign government bonds

2

-

-

-

2

Total gross secured borrowings

$

116

$

-

$

-

$

-

$

116

As of December 31, 2019

Overnight and Continuous

Up to 30 Days

30 - 90
Days

Greater Than 90 Days

Total

Securities Lending

Corporate bonds

$

114

$

-

$

-

$

-

$

114

Total gross secured borrowings

$

114

$

-

$

-

$

-

$

114

Commercial [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Credit Quality Indicators For Mortgage Loans

As of December 31, 2020

As of December 31, 2019

Debt-

Debt-

Service

Service

Amortized

% of

Coverage

Amortized

% of

Coverage

Loan-to-Value Ratio

Cost

Total

Ratio

Cost

Total

Ratio

Less than 65%

$

15,236

93.8%

2.36

$

14,206

91.0%

2.35

65% to 74%

952

5.9%

1.69

1,399

9.0%

1.87

75% to 100%

47

0.3%

1.21

1

0.0%

1.09

Total

$

16,235

100.0%

$

15,606

100.0%

The amortized cost of commercial mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2020

Debt-

Debt-

Debt-

Service

Service

Service

Less

Coverage

65%

Coverage

75%

Coverage

than 65%

Ratio

to 74%

Ratio

to 100%

Ratio

Total

Origination Year

2020

$

1,504

2.86

$

32

1.52

$

-

-

$

1,536

2019

3,141

2.25

258

1.78

2

1.74

3,401

2018

2,382

2.16

186

1.49

15

0.71

2,583

2017

1,786

2.34

169

1.73

-

-

1,955

2016

1,713

2.37

174

1.56

22

1.58

1,909

2015 and prior

4,710

2.38

133

1.95

8

1.02

4,851

Total

$

15,236

$

952

$

47

$

16,235

Residential [Member]  
Financing Receivable, Credit Quality Indicator [Line Items]  
Credit Quality Indicators For Mortgage Loans

As of December 31, 2020

As of December 31, 2019

Amortized

% of

Amortized

% of

Performance Indicator

Cost

Total

Cost (1)

Total

Performing

$

666

90.4%

$

718

97.7%

Nonperforming

71

9.6%

17

2.3%

Total

$

737

100.0%

$

735

100.0%

(1)A valuation allowance of $2 million was established on residential mortgage loans on real estate as of December 31, 2019.

The amortized cost of residential mortgage loans on real estate (in millions) by year of origination and credit quality indicator was as follows:

As of December 31, 2020

Performing

Nonperforming

Total

Origination Year

2020

$

176

$

8

$

184

2019

315

51

366

2018

175

12

187

2017

-

-

-

2016

-

-

-

2015 and prior

-

-

-

Total

$

666

$

71

$

737