XML 39 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated

For the Years Ended December 31,

2019

2018

2017

Revenues

Operating revenues:

Annuities

$

4,600

$

4,383

$

4,378

Retirement Plan Services

1,200

1,178

1,165

Life Insurance

7,438

6,922

6,558

Group Protection

4,588

3,757

2,201

Other Operations

220

235

287

Excluded realized gain (loss), pre-tax

(794

)

(46

)

(336

)

Amortization of deferred gain arising from reserve changes

on business sold through reinsurance, pre-tax

-

-

1

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

6

(5

)

3

Total revenues

$

17,258

$

16,424

$

14,257

Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)

For the Years Ended December 31,

2019

2018

2017

Net Income (Loss)

Income (loss) from operations:

Annuities

$

954

$

1,102

$

1,074

Retirement Plan Services

172

171

149

Life Insurance

259

645

536

Group Protection

238

187

103

Other Operations

(268

)

(225

)

(108

)

Excluded realized gain (loss), after-tax

(627

)

(37

)

(218

)

Gain (loss) on early extinguishment of debt, after-tax

(33

)

(18

)

(3

)

Benefit ratio unlocking, after-tax

277

(136

)

129

Net impact from the Tax Cuts and Jobs Act

17

19

1,322

Impairment of intangibles, after-tax

-

-

(905

)

Acquisition and integration costs related to mergers and acquisitions, after-tax

(103

)

(67

)

-

Net income (loss)

$

886

$

1,641

$

2,079

Reconciliation of Net Investment Income From Segments to Consolidated

For the Years Ended December 31,

2019

2018

2017

Net Investment Income

Annuities

$

1,140

$

1,005

$

1,038

Retirement Plan Services

924

899

899

Life Insurance

2,658

2,697

2,643

Group Protection

307

260

168

Other Operations

194

224

242

Total net investment income

$

5,223

$

5,085

$

4,990

Reconciliation of DAC VOBA Amortization From Segments to Consolidated

For the Years Ended December 31,

2019

2018

2017

Amortization of DAC and VOBA, Net of Interest

Annuities

$

408

$

410

$

401

Retirement Plan Services

26

28

27

Life Insurance

779

711

469

Group Protection

111

92

79

Total amortization of DAC and VOBA, net of interest

$

1,324

$

1,241

$

976

Reconciliation of Federal Income Tax Expense (Benefit) from Segments to Consolidated Net Income (Loss)

For the Years Ended December 31,

2019

2018

2017

Federal Income Tax Expense (Benefit)

Annuities

$

139

$

183

$

199

Retirement Plan Services

23

29

55

Life Insurance

47

147

244

Group Protection

63

50

55

Other Operations

(92

)

(77

)

(130

)

Excluded realized gain (loss)

(167

)

(9

)

(118

)

Gain (loss) on early extinguishment of debt

(9

)

(5

)

(2

)

Benefit ratio unlocking

74

(36

)

70

Net impact from the Tax Cuts and Jobs Act

(17

)

(19

)

(1,322

)

Acquisition and integration costs related to

mergers and acquisitions

(28

)

(19

)

-

Total federal income tax expense (benefit)

$

33

$

244

$

(949

)

Reconciliation Of Assets From Segments To Consolidated

As of December 31,

2019

2018

Assets

Annuities

$

167,443

$

145,458

Retirement Plan Services

40,184

35,736

Life Insurance

92,561

81,533

Group Protection

9,467

8,495

Other Operations

25,106

26,925

Total assets

$

334,761

$

298,147