XML 82 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Shares and Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)

For the Years Ended December 31,

2019

2018

2017

Common Stock

Balance as of beginning-of-year

205,862,760

218,090,114

226,335,105

Stock issued for exercise of warrants

258,633

212,670

344,901

Stock compensation/issued for benefit plans

942,318

800,325

1,793,234

Retirement/cancellation of shares

(10,395,179

)

(13,240,349

)

(10,383,126

)

Balance as of end-of-year

196,668,532

205,862,760

218,090,114

Common Stock as of End-of-Year

Basic basis

196,668,532

205,862,760

218,090,114

Diluted basis

199,196,043

209,034,686

221,309,830

Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS

For the Years Ended December 31,

2019

2018

2017

Weighted-average shares, as used in basic calculation

200,608,737

215,936,448

222,128,687

Shares to cover exercise of outstanding warrants

58,765

568,602

761,353

Shares to cover non-vested stock

973,901

1,534,142

1,626,908

Average stock options outstanding during the year

1,507,049

1,739,029

2,360,372

Assumed acquisition of shares with assumed proceeds

from exercising outstanding warrants

(9,594

)

(81,260

)

(109,034

)

Assumed acquisition of shares with assumed

proceeds and benefits from exercising stock

options (at average market price for the year)

(1,033,507

)

(1,074,406

)

(1,414,857

)

Shares repurchasable from measured but

unrecognized stock option expense

(217

)

(14,600

)

(53,241

)

Average deferred compensation shares

-

944,151

920,792

Weighted-average shares, as used in diluted calculation

202,105,134

219,552,106

226,220,980

Components And Changes In Accumulated OCI

For the Years Ended December 31,

2019

2018

2017

Unrealized Gain (Loss) on AFS Securities

Balance as of beginning-of-year

$

557

$

3,486

$

1,784

Cumulative effect from adoption of new accounting standards

-

674

-

Unrealized holding gains (losses) arising during the year

9,267

(6,274

)

3,032

Change in foreign currency exchange rate adjustment

46

(107

)

134

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

(2,462

)

1,748

(705

)

Income tax benefit (expense)

(1,457

)

981

(797

)

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

(28

)

(42

)

(39

)

Associated amortization of DAC, VOBA, DSI and DFEL

(12

)

(20

)

(20

)

Income tax benefit (expense)

8

13

21

Balance as of end-of-year

$

5,983

$

557

$

3,486

Unrealized OTTI on AFS Securities

Balance as of beginning-of-year

$

33

$

44

$

25

(Increases) attributable to:

Cumulative effect from adoption of new accounting standards

-

9

-

Gross OTTI recognized in OCI during the year

(16

)

-

-

Change in DAC, VOBA, DSI and DFEL

1

-

-

Income tax benefit (expense)

3

-

-

Decreases attributable to:

Changes in fair value, sales, maturities or other settlements of AFS securities

31

(19

)

34

Change in DAC, VOBA, DSI and DFEL

(1

)

(6

)

(5

)

Income tax benefit (expense)

(6

)

5

(10

)

Balance as of end-of-year

$

45

$

33

$

44

Unrealized Gain (Loss) on Derivative Instruments

Balance as of beginning-of-year

$

139

$

(29

)

$

49

Cumulative effect from adoption of new accounting standard

-

(6

)

-

Unrealized holding gains (losses) arising during the year

(93

)

144

27

Change in foreign currency exchange rate adjustment

(52

)

111

(137

)

Change in DAC, VOBA, DSI and DFEL

(4

)

(13

)

2

Income tax benefit (expense)

31

(51

)

38

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

42

24

13

Associated amortization of DAC, VOBA, DSI and DFEL

(1

)

(2

)

(1

)

Income tax benefit (expense)

(9

)

(5

)

(4

)

Balance as of end-of-year

$

(11

)

$

139

$

(29

)

Foreign Currency Translation Adjustment

Balance as of beginning-of-year

$

(23

)

$

(14

)

$

(27

)

Foreign currency translation adjustment arising during the year

6

(9

)

13

Balance as of end-of-year

$

(17

)

$

(23

)

$

(14

)

Funded Status of Employee Benefit Plans

Balance as of beginning-of-year

$

(299

)

$

(257

)

$

(265

)

Cumulative effect from adoption of new accounting standard

-

(35

)

-

Adjustment arising during the year

(20

)

(12

)

18

Income tax benefit (expense)

(8

)

5

(10

)

Balance as of end-of-year

$

(327

)

$

(299

)

$

(257

)

Schedule of Reclassifications Out Of AOCI

For the Years Ended December 31,

2019

2018

2017

Unrealized Gain (Loss) on AFS Securities

Gross reclassification

$

(28

)

$

(42

)

$

(39

)

Total realized gain (loss)

Associated amortization of DAC,

VOBA, DSI and DFEL

(12

)

(20

)

(20

)

Total realized gain (loss)

Reclassification before income

Income (loss) from continuing

tax benefit (expense)

(40

)

(62

)

(59

)

operations before taxes

Income tax benefit (expense)

8

13

21

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(32

)

$

(49

)

$

(38

)

Net income (loss)

Unrealized OTTI on AFS Securities

Gross reclassification

$

4

$

8

$

5

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

-

-

(1

)

Total realized gain (loss)

Reclassification before income

Income (loss) from continuing

tax benefit (expense)

4

8

4

operations before taxes

Income tax benefit (expense)

(1

)

(2

)

(1

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

3

$

6

$

3

Net income (loss)

Unrealized Gain (Loss) on Derivative Instruments

Gross reclassifications:

Interest rate contracts

$

3

$

4

$

4

Net investment income

Interest rate contracts

(5

)

(7

)

(18

)

Interest and debt expense

Foreign currency contracts

35

27

18

Net investment income

Foreign currency contracts

9

-

9

Total realized gain (loss)

Total gross reclassifications

42

24

13

Associated amortization of DAC,

VOBA, DSI and DFEL

(1

)

(2

)

(1

)

Commissions and other expenses

Reclassifications before income

Income (loss) from continuing

tax benefit (expense)

41

22

12

operations before taxes

Income tax benefit (expense)

(9

)

(5

)

(4

)

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

32

$

17

$

8

Net income (loss)