XML 71 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Annuities

$

4,383

 

$

4,378

 

$

4,033

 

Retirement Plan Services

 

1,178

 

 

1,165

 

 

1,103

 

Life Insurance

 

6,922

 

 

6,558

 

 

6,246

 

Group Protection

 

3,757

 

 

2,201

 

 

2,130

 

Other Operations

 

235

 

 

287

 

 

332

 

Excluded realized gain (loss), pre-tax

 

(46

)

 

(336

)

 

(518

)

Amortization of deferred gain arising from reserve changes

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, pre-tax

 

 -

 

 

1

 

 

3

 

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

 

(5

)

 

3

 

 

1

 

Total revenues

$

16,424

 

$

14,257

 

$

13,330

 



Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Annuities

$

1,102

 

$

1,074

 

$

935

 

Retirement Plan Services

 

171

 

 

149

 

 

127

 

Life Insurance

 

645

 

 

536

 

 

515

 

Group Protection

 

187

 

 

103

 

 

65

 

Other Operations

 

(225

)

 

(108

)

 

(102

)

Excluded realized gain (loss), after-tax

 

(37

)

 

(218

)

 

(337

)

Gain (loss) on early extinguishment of debt, after-tax

 

(18

)

 

(3

)

 

(41

)

Income (loss) from reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, after-tax

 

 -

 

 

 -

 

 

2

 

Benefit ratio unlocking, after-tax

 

(136

)

 

129

 

 

28

 

Net impact from the Tax Cuts and Jobs Act

 

19

 

 

1,322

 

 

 -

 

Impairment of intangibles, after-tax

 

 -

 

 

(905

)

 

 -

 

Acquisition and integration costs related to mergers and acquisitions, after-tax

 

(67

)

 

 -

 

 

 -

 

Net income (loss)

$

1,641

 

$

2,079

 

$

1,192

 



Reconciliation of Net Investment Income From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Net Investment Income

 

 

 

 

 

 

 

 

 

Annuities

$

1,005 

 

$

1,038 

 

$

1,033 

 

Retirement Plan Services

 

899 

 

 

899 

 

 

859 

 

Life Insurance

 

2,697 

 

 

2,643 

 

 

2,562 

 

Group Protection

 

260 

 

 

168 

 

 

176 

 

Other Operations

 

224 

 

 

242 

 

 

244 

 

Total net investment income

$

5,085 

 

$

4,990 

 

$

4,874 

 



Reconciliation of DAC VOBA Amortization From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Amortization of DAC and VOBA, Net of Interest

 

 

 

 

 

 

 

 

 

Annuities

$

410 

 

$

401 

 

$

383 

 

Retirement Plan Services

 

28 

 

 

27 

 

 

28 

 

Life Insurance

 

711 

 

 

469 

 

 

734 

 

Group Protection

 

92 

 

 

79 

 

 

126 

 

Total amortization of DAC and VOBA, net of interest

$

1,241 

 

$

976 

 

$

1,271 

 



Reconciliation of Federal Income Tax Expense (Benefit) from Segments to Consolidated Net Income (Loss)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Federal Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

Annuities

$

183

 

$

199

 

$

242

 

Retirement Plan Services

 

29

 

 

55

 

 

47

 

Life Insurance

 

147

 

 

244

 

 

238

 

Group Protection

 

50

 

 

55

 

 

35

 

Other Operations

 

(77

)

 

(130

)

 

(109

)

Excluded realized gain (loss)

 

(9

)

 

(118

)

 

(181

)

Gain (loss) on early extinguishment of debt

 

(5

)

 

(2

)

 

(22

)

Reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance

 

 -

 

 

 -

 

 

1

 

Benefit ratio unlocking

 

(36

)

 

70

 

 

15

 

Net impact from the Tax Cuts and Jobs Act

 

(19

)

 

(1,322

)

 

 -

 

Acquisition and integration costs related to

 

 

 

 

 

 

 

 

 

mergers and acquisitions

 

(19

)

 

 -

 

 

 -

 

Total federal income tax expense (benefit)

$

244

 

$

(949

)

$

266

 



Reconciliation Of Assets From Segments To Consolidated



 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2018

 

2017

 

Assets

 

 

 

 

 

 

Annuities

$

145,458 

 

$

144,721 

 

Retirement Plan Services

 

35,736 

 

 

37,072 

 

Life Insurance

 

81,533 

 

 

81,381 

 

Group Protection

 

8,495 

 

 

4,033 

 

Other Operations

 

26,925 

 

 

14,556 

 

Total assets

$

298,147 

 

$

281,763 

 



Schedule Of Disaggregation of Revenue



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2018

 



 

 

 

Retirement

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Plan

 

Life

 

Group

 

Other

 

 

 

 



Annuities

 

Services

 

Insurance

 

Protection

 

Operations

 

Total

 

Revenue from Contracts with Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fee income

$

534 

 

$

167 

 

$

22 

 

$

 -

 

$

 -

 

$

723 

 

Other revenues

 

479 

 

 

17 

 

 

10 

 

 

114 

 

 

 -

 

 

620 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

1,013 

 

$

184 

 

$

32 

 

$

114 

 

$

 -

 

$

1,343 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of Revenue Recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfaction of performance obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred at a point in time

$

90 

 

$

 

$

 

$

 -

 

$

 -

 

$

102 

 

Transferred over time

 

923 

 

 

179 

 

 

25 

 

 

114 

 

 

 -

 

 

1,241 

 

Total revenue from contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with customers

$

1,013 

 

$

184 

 

$

32 

 

$

114 

 

$

 -

 

$

1,343