XML 68 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Incentive Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2018
Stock-Based Incentive Compensation Plans [Abstract]  
Compensation Expense By Award Type



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Stock options

$

5

 

$

10

 

$

9

 

Performance shares

 

15

 

 

13

 

 

11

 

SARs

 

(1

)

 

2

 

 

3

 

RSUs

 

32

 

 

25

 

 

23

 

Total

$

51

 

$

50

 

$

46

 



 

 

 

 

 

 

 

 

 

Recognized tax benefit

$

11

 

$

18

 

$

16

 



Total unrecognized compensation expense for all stock-based incentive compensation plans



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 



 

 

Weighted-

 

 

 

Weighted-

 

 

 

Weighted-

 



 

 

Average

 

 

 

Average

 

 

 

Average

 



Expense

 

Period

 

Expense

 

Period

 

Expense

 

Period

 

Stock options

$

 

1.1 

 

$

 

1.4 

 

$

 

1.4 

 

Performance shares

 

14 

 

0.9 

 

 

12 

 

1.2 

 

 

12 

 

1.4 

 

SARs

 

 -

 

2.7 

 

 

 

3.2 

 

 

 

3.6 

 

RSUs

 

50 

 

1.2 

 

 

32 

 

1.1 

 

 

25 

 

1.2 

 

Total unrecognized stock-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

incentive compensation expense

$

73 

 

 

 

$

55 

 

 

 

$

47 

 

 

 



Option price assumptions used for stock option incentive plans



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Weighted-average fair value per option granted

$

18.74 

 

$

18.27 

 

$

9.32 

 

Assumptions:

 

 

 

 

 

 

 

 

 

Dividend yield

 

2.1% 

 

 

2.0% 

 

 

2.8% 

 

Expected volatility

 

27.2% 

 

 

31.5% 

 

 

35.9% 

 

Risk-free interest rate

 

2.5-2.9%

 

 

1.7-2.1%

 

 

1.0-1.6%

 

Expected life (in years)

 

5.8 

 

 

5.5 

 

 

5.7 

 



Summary of activity for stock options with performance conditions



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2017

271,724

 

$

54.37

 

 

 

 

 

 

Granted – original

32,400

 

 

78.41

 

 

 

 

 

 

Exercised (includes shares tendered)

(55,594

)

 

47.13

 

 

 

 

 

 

Forfeited or expired

(19,694

)

 

55.45

 

 

 

 

 

 

Outstanding as of December 31, 2018

228,836

 

$

59.43

 

2.27

 

$

1

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2018 (1)

214,570

 

$

58.54

 

2.18

 

$

1

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2018

200,304

 

$

57.51

 

2.08

 

$

1

 



(1)

Includes estimated forfeitures.

Summary of activity for stock options with service conditions



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2017

2,192,139

 

$

46.02

 

 

 

 

 

 

Granted – original

481,404

 

 

77.81

 

 

 

 

 

 

Exercised (includes shares tendered)

(239,633

)

 

33.13

 

 

 

 

 

 

Forfeited or expired

(79,894

)

 

67.55

 

 

 

 

 

 

Outstanding as of December 31, 2018

2,354,016

 

$

53.11

 

6.83

 

$

17

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2018 (1)

2,134,763

 

$

52.14

 

6.70

 

$

16

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2018

1,448,275

 

$

44.94

 

5.83

 

$

14

 



(1)

Includes estimated forfeitures.

Summary of activity for performance shares



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted-

 

 



 

 

 

Average

 

 



 

 

Grant-Date

 



Shares

 

 

Fair Value

 

 

Nonvested as of December 31, 2017

556,949

 

 

$

53.65

 

 

Granted

156,676

 

 

 

89.89

 

 

Vested

(137,308

)

 

 

68.35

 

 

Forfeited

(30,092

)

 

 

69.62

 

 

Nonvested as of December 31, 2018

546,225

 

 

$

59.46

 

 



Option price assumptions used for stock appreciation rights plan



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Weighted-average fair value per SAR granted

$

19.09 

 

$

20.06 

 

$

10.25 

 

Assumptions:

 

 

 

 

 

 

 

 

 

Dividend yield

 

1.6% 

 

 

1.5% 

 

 

2.9% 

 

Expected volatility

 

27.0% 

 

 

34.4% 

 

 

35.8% 

 

Risk-free interest rate

 

2.8% 

 

 

2.2% 

 

 

1.4% 

 

Expected life (in years)

 

5.0 

 

 

5.0 

 

 

5.0 

 



Summary of activity for stock appreciation rights plan



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2017

162,188

 

$

50.22

 

 

 

 

 

 

Granted – original

14,692

 

 

78.41

 

 

 

 

 

 

Exercised (includes shares tendered)

(39,661

)

 

44.55

 

 

 

 

 

 

Forfeited or expired

(7,212

)

 

54.82

 

 

 

 

 

 

Outstanding as of December 31, 2018

130,007

 

$

54.88

 

2.10

 

$

 -

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2018 (1)

124,916

 

$

54.75

 

2.06

 

$

 -

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2018

84,783

 

$

52.55

 

1.60

 

$

 -

 



(1)

Includes estimated forfeitures.

Summary of activity for restricted stock units



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted-

 

 



 

 

 

Average

 

 



 

 

Grant-Date

 



Shares

 

 

Fair Value

 

 

Outstanding as of December 31, 2017

1,494,732

 

 

$

51.83

 

 

Granted

741,967

 

 

 

76.11

 

 

Vested

(429,039

)

 

 

58.22

 

 

Forfeited

(114,784

)

 

 

64.16

 

 

Outstanding as of December 31, 2018

1,692,876

 

 

$

60.02