XML 36 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Liability For Unpaid Claims
12 Months Ended
Dec. 31, 2018
Liability For Unpaid Claims [Abstract]  
Liability For Unpaid Claims

12.  Liability for Unpaid Claims



Changes in the liability for unpaid claims (in millions), were as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2018

 

2017

 

2016

 

Balance as of beginning-of-year

$

2,222

 

$

2,242

 

$

2,307

 

Reinsurance recoverable

 

57

 

 

69

 

 

71

 

Net balance as of beginning-of-year

 

2,165

 

 

2,173

 

 

2,236

 

Business acquired (1)

 

2,842

 

 

 -

 

 

 -

 

Incurred related to:

 

 

 

 

 

 

 

 

 

Current year

 

2,531

 

 

1,346

 

 

1,395

 

Prior years:

 

 

 

 

 

 

 

 

 

Interest

 

120

 

 

69

 

 

71

 

All other incurred (2)

 

(208

)

 

(76

)

 

(156

)

Total incurred

 

2,443

 

 

1,339

 

 

1,310

 

Paid related to:

 

 

 

 

 

 

 

 

 

Current year

 

(1,197

)

 

(798

)

 

(806

)

Prior years

 

(1,061

)

 

(549

)

 

(567

)

Total paid

 

(2,258

)

 

(1,347

)

 

(1,373

)

Net balance as of end-of-year

 

5,192

 

 

2,165

 

 

2,173

 

Reinsurance recoverable

 

143

 

 

57

 

 

69

 

Balance as of end-of-year

$

5,335

 

$

2,222

 

$

2,242

 



(1)

Represents Liberty group life and disability reserves, net, as of May 1, 2018, subject to finalization of acquisition date fair values.  See Note 3 for additional information.

(2)

All other incurred is primarily impacted by the level of claim resolutions in the period compared to that which is expected by the reserve assumption.  A negative number implies a favorable result where claim resolutions were more favorable than assumed.  Our claim resolution rate assumption used in determining reserves is our expectation of the resolution rate we will experience over the long-term life of the block of claims.  It will vary from actual experience in any one period, both favorably and unfavorably.



The majority of the reserves included above are for long-term disability claims.  The interest rate assumption is an important part of the reserving process due to the long benefit period for these claims.  Interest accrued on prior years reserves has been calculated on the opening reserve balance less one-half of the prior year’s incurred claim payments at our average reserve discount rate.



Long-term disability benefits may extend for many years, and claim development schedules do not reflect these longer benefit periods.  As a result, we use longer term retrospective runoff studies, experience studies and prospective studies to develop our liability estimates.  Long-term disability reserves are discounted using rates ranging from 3.25% to 5%.  The discount rates vary by year of claim incurral.

A reconciliation of future contract benefits as reported in our Consolidated Balance Sheets to the liability for unpaid claims (in millions), was as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



As of December 31,

 



2018

 

2017

 

2016

 

Future contract benefits

$

34,648 

 

$

22,887 

 

$

21,576 

 

Less:

 

 

 

 

 

 

 

 

 

Life insurance and annuity reserves and claims due

 

27,732 

 

 

19,066 

 

 

17,634 

 

Accident and health life insurance reserves

 

1,581 

 

 

1,599 

 

 

1,700 

 

Liability for unpaid claims

$

5,335 

 

$

2,222 

 

$

2,242