XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments [Abstract]  
Outstanding Derivative Instruments With Off-Balance-Sheet Risks



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of March 31, 2018

 

As of December 31, 2017

 



Notional

 

Fair Value

 

Notional

 

Fair Value

 



Amounts

 

Asset

 

Liability

 

Amounts

 

Asset

 

Liability

 

Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (1)

$

3,137 

 

$

49 

 

$

37 

 

$

3,007 

 

$

46 

 

$

84 

 

Foreign currency contracts (1)

 

1,887 

 

 

47 

 

 

139 

 

 

1,804 

 

 

79 

 

 

79 

 

Total cash flow hedges

 

5,024 

 

 

96 

 

 

176 

 

 

4,811 

 

 

125 

 

 

163 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (1)

 

1,439 

 

 

200 

 

 

142 

 

 

1,438 

 

 

254 

 

 

174 

 

Non-Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (1)

 

99,814 

 

 

498 

 

 

165 

 

 

72,937 

 

 

657 

 

 

127 

 

Foreign currency contracts (1)

 

114 

 

 

 -

 

 

 -

 

 

22 

 

 

 -

 

 

 -

 

Equity market contracts (1)

 

30,604 

 

 

656 

 

 

374 

 

 

31,090 

 

 

562 

 

 

557 

 

Credit contracts (1)

 

 -

 

 

 -

 

 

 -

 

 

52 

 

 

 -

 

 

 -

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed living benefit ("GLB")

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

direct (2)

 

 -

 

 

1,110 

 

 

 -

 

 

 -

 

 

903 

 

 

 -

 

GLB ceded (2) (3)

 

 -

 

 

45 

 

 

111 

 

 

 -

 

 

51 

 

 

67 

 

Reinsurance related (4)

 

 -

 

 

 -

 

 

34 

 

 

 -

 

 

 -

 

 

57 

 

Indexed annuity and IUL contracts (2) (5)

 

 -

 

 

17 

 

 

1,346 

 

 

 -

 

 

11 

 

 

1,418 

 

Total derivative instruments

$

136,995 

 

$

2,622 

 

$

2,348 

 

$

110,350 

 

$

2,563 

 

$

2,563 

 



(1)

Reported in derivative investments and other liabilities on our Consolidated Balance Sheets.

(2)

Reported in other assets on our Consolidated Balance Sheets.

(3)

Reported in other liabilities on our Consolidated Balance Sheets.

(4)

Reported in reinsurance related embedded derivatives on our Consolidated Balance Sheets.

(5)

Reported in future contract benefits on our Consolidated Balance Sheets.



Maturity Of The Notional Amounts Of Derivative Financial Instruments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Remaining Life as of March 31, 2018

 



Less Than

 

1 - 5

 

6 - 10

 

11 - 30

 

Over 30

 

 

 



1 Year

 

Years

 

Years

 

Years

 

Years

 

Total

 

Interest rate contracts (1)

$

25,386 

 

$

13,592 

 

$

45,940 

 

$

18,259 

 

$

1,213 

 

$

104,390 

 

Foreign currency contracts (2)

 

114 

 

 

290 

 

 

426 

 

 

1,161 

 

 

10 

 

 

2,001 

 

Equity market contracts

 

18,923 

 

 

8,618 

 

 

385 

 

 

14 

 

 

2,664 

 

 

30,604 

 

Total derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with notional amounts

$

44,423 

 

$

22,500 

 

$

46,751 

 

$

19,434 

 

$

3,887 

 

$

136,995 

 



(1)

As of March 31, 2018, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was April 2067.

(2)

As of March 31, 2018, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was September 2049.

Change In Our Unrealized Gain On Derivative Instruments In Accumulated OCI



 

 

 

 

 

 



 

 

 

 

 

 



For the Three

 



Months Ended

 



March 31,

 



2018

 

2017

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

Balance as of beginning-of-year

$

(29

)

$

49

 

Other comprehensive income (loss):

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period:

 

 

 

 

 

 

Cumulative effect from adoption of

 

 

 

 

 

 

new accounting standard

 

(6

)

 

 -

 

Cash flow hedges:

 

 

 

 

 

 

Interest rate contracts

 

53

 

 

9

 

Foreign currency contracts

 

(37

)

 

11

 

Change in foreign currency exchange rate adjustment

 

(50

)

 

(20

)

Change in DAC, VOBA, DSI and DFEL

 

4

 

 

(2

)

Income tax benefit (expense)

 

7

 

 

1

 

Less:

 

 

 

 

 

 

Reclassification adjustment for gains (losses)

 

 

 

 

 

 

included in net income (loss):

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Interest rate contracts (1)

 

1

 

 

2

 

Interest rate contracts (2)

 

(3

)

 

(4

)

Interest rate contracts (3)

 

 -

 

 

 -

 

Foreign currency contracts (1)

 

5

 

 

4

 

Foreign currency contracts (3)

 

 -

 

 

5

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

 -

 

Income tax benefit (expense)

 

 -

 

 

(2

)

Balance as of end-of-period

$

(60

)

$

43

 



(1)

The OCI offset is reported within net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(2)

The OCI offset is reported within interest and debt expense on our Consolidated Statements of Comprehensive Income (Loss).

(3)

The OCI offset is reported within realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).



Gains (Losses) On Derivative Instruments Recorded Within Income (Loss) From Continuing Operations



 

 

 

 

 

 

 



 

 

 

 

 

 

 



For the Three

 

 



Months Ended

 

 



March 31,

 

 



2018

 

2017

 

 

Qualifying Hedges

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

Interest rate contracts (1)

$

1

 

$

2

 

 

Interest rate contracts (2)

 

(3

)

 

(4

)

 

Foreign currency contracts (1)

 

5

 

 

4

 

 

Foreign currency contracts (3)

 

 -

 

 

5

 

 

Total cash flow hedges

 

3

 

 

7

 

 

Fair value hedges:

 

 

 

 

 

 

 

Interest rate contracts (1)

 

(4

)

 

(7

)

 

Interest rate contracts (2)

 

6

 

 

8

 

 

Interest rate contracts (3)

 

33

 

 

8

 

 

Total fair value hedges

 

35

 

 

9

 

 

Non-Qualifying Hedges

 

 

 

 

 

 

 

Interest rate contracts (3)

 

(314

)

 

(50

)

 

Foreign currency contracts (3)

 

2

 

 

3

 

 

Equity market contracts (3)

 

7

 

 

(528

)

 

Equity market contracts (4)

 

(2

)

 

10

 

 

Embedded derivatives:

 

 

 

 

 

 

 

GLB (3)

 

157

 

 

597

 

 

Reinsurance related (3)

 

23

 

 

3

 

 

Indexed annuity and IUL contracts (3)

 

52

 

 

(120

)

 

Total derivative instruments

$

(37

)

$

(69

)

 



(1)

Reported in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(2)

Reported in interest and debt expense on our Consolidated Statements of Comprehensive Income (Loss).

(3)

Reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(4)

Reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

Gains (Losses) On Derivative Instruments Designated As Cash Flow Hedges



 

 

 

 

 

 

 



 

 

 

 

 

 

 



For the Three

 

 



Months Ended

 

 



March 31,

 

 



2018

 

2017

 

 

Offset to net investment income

$

6

 

$

6

 

 

Offset to realized gain (loss)

 

 -

 

 

5

 

 

Offset to interest and debt expense

 

(3

)

 

(4

)

 



 

 

 

 

 

 

 



Open Credit Default Swap Liabilities





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 



 

 

 

 

 

 

 

Credit

 

 

 

 

 

 

 

 

 



 

 

 

Reason

 

Nature

 

Rating of

 

Number

 

 

 

 

Maximum

 



 

 

 

for

 

of

Underlying

of

 

Fair

 

Potential

 

Credit Contract Type

 

Maturity

 

Entering

 

Recourse

Obligation (1)

Instruments

 

Value (2)

 

Payout

 

Basket credit default swaps

 

12/20/2022

 

(3)

 

(4)

 

BBB+

 

 

$

 

$

52 

 



 

 

 

 

 

 

 

 

 

 

$

 

$

52 

 



(1)

Represents average credit ratings based on the midpoint of the applicable ratings among Moody’s, S&P and Fitch Ratings, as scaled to the corresponding S&P ratings.

(2)

Broker quotes are used to determine the market value of our credit default swaps.

(3)

Credit default swaps were entered into in order to hedge the liability exposure on certain variable annuity products.

(4)

Sellers do not have the right to demand indemnification or compensation from third parties in case of a loss (payment) on the contract. 

Collateral Support Agreements



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

As of

 

 

As of

 



March 31,

December 31,



 

2018

 

 

2017

 

Maximum potential payout

 

$

 -

 

 

$

52 

 

Less:  Counterparty thresholds

 

 

 -

 

 

 

 -

 

Maximum collateral potentially required to post

 

$

 -

 

 

$

52 

 



Schedule Of Collateral Amounts With Rights To Reclaim Or Obligation To Return Cash



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of March 31, 2018

 

As of December 31, 2017

 



 

Collateral

 

Collateral

 

Collateral

 

Collateral

 



 

Posted by

 

Posted by

 

Posted by

 

Posted by

 

S&P

 

Counter-

 

LNC

 

Counter-

 

LNC

 

Credit

 

Party

 

(Held by

 

Party

 

(Held by

 

Rating of

 

(Held by

 

Counter-

 

(Held by

 

Counter-

 

Counterparty

 

LNC)

 

Party)

 

LNC)

 

Party)

 

AA-

 

$

79

 

$

(4

)

$

116

 

$

(1

)

A+

 

 

181

 

 

(109

)

 

242

 

 

(453

)

A

 

 

184

 

 

(34

)

 

170

 

 

(120

)

A-

 

 

237

 

 

 -

 

 

237

 

 

(3

)

BBB+

 

 

 -

 

 

(11

)

 

 -

 

 

(4

)



 

$

681

 

$

(158

)

$

765

 

$

(581

)



Schedule Of Offsetting Assets And Liabilities



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

As of March 31, 2018

 



 

 

 

 

Embedded

 

 

 

 



Derivative

Derivative

 

 

 

 



Instruments

Instruments

 

Total

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized assets

 

$

1,172

 

 

$

1,172

 

 

$

2,344

 

Gross amounts offset

 

 

(345

)

 

 

 -

 

 

 

(345

)

Net amount of assets

 

 

827

 

 

 

1,172

 

 

 

1,999

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

(681

)

 

 

 -

 

 

 

(681

)

Non-cash collateral

 

 

(80

)

 

 

 -

 

 

 

(80

)

Net amount

 

$

66

 

 

$

1,172

 

 

$

1,238

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized liabilities

 

$

634

 

 

$

1,491

 

 

$

2,125

 

Gross amounts offset

 

 

(278

)

 

 

 -

 

 

 

(278

)

Net amount of liabilities

 

 

356

 

 

 

1,491

 

 

 

1,847

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

(158

)

 

 

 -

 

 

 

(158

)

Non-cash collateral

 

 

(198

)

 

 

 -

 

 

 

(198

)

Net amount

 

$

 -

 

 

$

1,491

 

 

$

1,491

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

As of December 31, 2017

 



 

 

 

 

Embedded

 

 

 

 



Derivative

Derivative

 

 

 

 



Instruments

Instruments

 

Total

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized assets

 

$

1,301

 

 

$

965

 

 

$

2,266

 

Gross amounts offset

 

 

(386

)

 

 

 -

 

 

 

(386

)

Net amount of assets

 

 

915

 

 

 

965

 

 

 

1,880

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

(765

)

 

 

 -

 

 

 

(765

)

Net amount

 

$

150

 

 

$

965

 

 

$

1,115

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized liabilities

 

$

955

 

 

$

1,542

 

 

$

2,497

 

Gross amounts offset

 

 

(296

)

 

 

 -

 

 

 

(296

)

Net amount of liabilities

 

 

659

 

 

 

1,542

 

 

 

2,201

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

(581

)

 

 

 -

 

 

 

(581

)

Net amount

 

$

78

 

 

$

1,542

 

 

$

1,620