XML 69 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Information [Abstract]  
Reconciliation Of Revenue From Segments To Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Revenues

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Annuities

$

4,378

 

$

4,033

 

$

4,120

 

Retirement Plan Services

 

1,165

 

 

1,103

 

 

1,101

 

Life Insurance

 

6,558

 

 

6,246

 

 

5,948

 

Group Protection

 

2,201

 

 

2,130

 

 

2,357

 

Other Operations

 

287

 

 

332

 

 

374

 

Excluded realized gain (loss), pre-tax

 

(336

)

 

(518

)

 

(329

)

Amortization of deferred gain arising from reserve changes on business

 

 

 

 

 

 

 

 

 

sold through reinsurance, pre-tax

 

1

 

 

3

 

 

3

 

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

 

3

 

 

1

 

 

(2

)

Total revenues

$

14,257

 

$

13,330

 

$

13,572

 



Reconciliation Of Income (Loss) From Operations By Segment To Consolidated Net Income (Loss)



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Annuities

$

1,074

 

$

935

 

$

996

 

Retirement Plan Services

 

149

 

 

127

 

 

140

 

Life Insurance

 

536

 

 

515

 

 

370

 

Group Protection

 

103

 

 

65

 

 

43

 

Other Operations

 

(108

)

 

(102

)

 

(154

)

Excluded realized gain (loss), after-tax

 

(218

)

 

(337

)

 

(214

)

Gain (loss) on early extinguishment of debt, after-tax

 

(3

)

 

(41

)

 

 -

 

Income (loss) from reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance, after-tax

 

 -

 

 

2

 

 

2

 

Benefit ratio unlocking, after-tax

 

129

 

 

28

 

 

(29

)

Net impact from the Tax Cuts and Jobs Act

 

1,322

 

 

 -

 

 

 -

 

Impairment of intangibles, after-tax

 

(905

)

 

 -

 

 

 -

 

Net income (loss)

$

2,079

 

$

1,192

 

$

1,154

 



Reconciliation of Net Investment Income From Segments to Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Net Investment Income

 

 

 

 

 

 

 

 

 

Annuities

$

1,038 

 

$

1,033 

 

$

1,004 

 

Retirement Plan Services

 

899 

 

 

859 

 

 

846 

 

Life Insurance

 

2,643 

 

 

2,562 

 

 

2,541 

 

Group Protection

 

168 

 

 

176 

 

 

184 

 

Other Operations

 

242 

 

 

244 

 

 

252 

 

Total net investment income

$

4,990 

 

$

4,874 

 

$

4,827 

 



Reconciliation of DAC VOBA Amortization From Segments to Consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Amortization of DAC and VOBA, Net of Interest

 

 

 

 

 

 

 

 

 

Annuities

$

401 

 

$

383 

 

$

342 

 

Retirement Plan Services

 

27 

 

 

28 

 

 

30 

 

Life Insurance

 

469 

 

 

734 

 

 

831 

 

Group Protection

 

79 

 

 

126 

 

 

80 

 

Total amortization of DAC and VOBA, net of interest

$

976 

 

$

1,271 

 

$

1,283 

 



Reconciliation of federal income tax expense (benefit) from segments to consolidated



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Federal Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

Annuities

$

199

 

$

242

 

$

262

 

Retirement Plan Services

 

55

 

 

47

 

 

49

 

Life Insurance

 

244

 

 

238

 

 

159

 

Group Protection

 

55

 

 

35

 

 

23

 

Other Operations

 

(130

)

 

(109

)

 

(86

)

Excluded realized gain (loss)

 

(118

)

 

(181

)

 

(116

)

Gain (loss) on early extinguishment of debt

 

(2

)

 

(22

)

 

 -

 

Reserve changes (net of related amortization)

 

 

 

 

 

 

 

 

 

on business sold through reinsurance

 

 -

 

 

1

 

 

1

 

Benefit ratio unlocking

 

70

 

 

15

 

 

(16

)

Net impact from the Tax Cuts and Jobs Act

 

(1,322

)

 

 -

 

 

 -

 

Total federal income tax expense (benefit)

$

(949

)

$

266

 

$

276

 



Reconciliation of assets from segments to consolidated



 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2017

 

2016

 

Assets

 

 

 

 

 

 

Annuities

$

144,721 

 

$

133,817 

 

Retirement Plan Services

 

37,072 

 

 

34,344 

 

Life Insurance

 

81,381 

 

 

76,083 

 

Group Protection

 

4,033 

 

 

4,007 

 

Other Operations

 

14,556 

 

 

13,376 

 

Total assets

$

281,763 

 

$

261,627