XML 66 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Incentive Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2017
Stock-Based Incentive Compensation Plans [Abstract]  
Compensation Expense By Award Type



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Stock options

$

10 

 

$

 

$

 

Performance shares

 

13 

 

 

11 

 

 

12 

 

SARs

 

 

 

 

 

 -

 

RSUs

 

25 

 

 

23 

 

 

22 

 

Total

$

50 

 

$

46 

 

$

41 

 



 

 

 

 

 

 

 

 

 

Recognized tax benefit

$

18 

 

$

16 

 

$

14 

 



Total unrecognized compensation expense for all stock-based incentive compensation plans



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 



 

 

Weighted-

 

 

 

Weighted-

 

 

 

Weighted-

 



 

 

Average

 

 

 

Average

 

 

 

Average

 



Expense

 

Period

 

Expense

 

Period

 

Expense

 

Period

 

Stock options

$

 

1.4 

 

$

 

1.4 

 

$

 

1.4 

 

Performance shares

 

12 

 

1.2 

 

 

12 

 

1.4 

 

 

11 

 

1.0 

 

SARs

 

 

3.2 

 

 

 

3.6 

 

 

 

3.0 

 

RSUs

 

32 

 

1.1 

 

 

25 

 

1.2 

 

 

24 

 

1.0 

 

Total unrecognized stock-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

incentive compensation expense

$

55 

 

 

 

$

47 

 

 

 

$

44 

 

 

 



Option price assumptions used for stock option incentive plans



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Weighted-average fair value per option granted

$

18.27 

 

$

9.32 

 

$

13.00 

 

Assumptions:

 

 

 

 

 

 

 

 

 

Dividend yield

 

2.0% 

 

 

2.8% 

 

 

1.9% 

 

Expected volatility

 

31.5% 

 

 

35.9% 

 

 

28.0% 

 

Risk-free interest rate

 

1.7-2.1%

 

 

1.0-1.6%

 

 

1.4-1.7%

 

Expected life (in years)

 

5.5 

 

 

5.7 

 

 

5.5 

 



Summary of activity for stock options with performance conditions



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2016

779,816

 

$

49.83

 

 

 

 

 

 

Granted – original

102,728

 

 

69.01

 

 

 

 

 

 

Exercised (includes shares tendered)

(596,374

)

 

51.13

 

 

 

 

 

 

Forfeited or expired

(14,446

)

 

47.44

 

 

 

 

 

 

Outstanding as of December 31, 2017

271,724

 

$

54.37

 

2.69

 

$

6

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2017 (1)

236,907

 

$

53.68

 

2.58

 

$

5

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2017

202,090

 

$

52.75

 

2.43

 

$

5

 



(1)

Includes estimated forfeitures.

Summary of activity for stock options with service conditions



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2016

2,713,058

 

$

41.97

 

 

 

 

 

 

Granted – original

407,637

 

 

71.47

 

 

 

 

 

 

Exercised (includes shares tendered)

(840,733

)

 

44.64

 

 

 

 

 

 

Forfeited or expired

(87,823

)

 

52.09

 

 

 

 

 

 

Outstanding as of December 31, 2017

2,192,139

 

$

46.02

 

7.07

 

$

68

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2017 (1)

1,965,675

 

$

45.20

 

6.93

 

$

62

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2017

1,214,214

 

$

40.22

 

5.97

 

$

45

 



(1)

Includes estimated forfeitures.

Summary of activity for performance shares



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted-

 

 



 

 

 

Average

 

 



 

 

Grant-Date

 



Shares

 

 

Fair Value

 

 

Nonvested as of December 31, 2016

577,935

 

 

$

50.23

 

 

Granted

154,351

 

 

 

79.30

 

 

Vested

(155,541

)

 

 

54.68

 

 

Forfeited

(19,796

)

 

 

41.61

 

 

Nonvested as of December 31, 2017

556,949

 

 

$

53.65

 

 



Option price assumptions used for stock appreciation rights plan



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Weighted-average fair value per SAR granted

$

20.06 

 

$

10.25 

 

$

14.22 

 

Assumptions:

 

 

 

 

 

 

 

 

 

Dividend yield

 

1.5% 

 

 

2.9% 

 

 

1.6% 

 

Expected volatility

 

34.4% 

 

 

35.8% 

 

 

29.8% 

 

Risk-free interest rate

 

2.2% 

 

 

1.4% 

 

 

1.8% 

 

Expected life (in years)

 

5.0 

 

 

5.0 

 

 

5.0 

 



Summary of activity for stock appreciation rights plan



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2016

237,272

 

$

42.59

 

 

 

 

 

 

Granted – original

26,494

 

 

69.01

 

 

 

 

 

 

Exercised (includes shares tendered)

(93,159

)

 

37.02

 

 

 

 

 

 

Forfeited or expired

(8,419

)

 

40.40

 

 

 

 

 

 

Outstanding as of December 31, 2017

162,188

 

$

50.22

 

2.50

 

$

4

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2017 (1)

155,300

 

$

50.18

 

2.45

 

$

4

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2017

92,092

 

$

48.72

 

1.88

 

$

3

 



(1)

Includes estimated forfeitures.

Summary of activity for restricted stock units



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted-

 

 



 

 

 

Average

 

 



 

 

Grant-Date

 



Shares

 

 

Fair Value

 

 

Outstanding as of December 31, 2016

1,508,367

 

 

$

45.61

 

 

Granted

448,527

 

 

 

71.26

 

 

Vested

(400,886

)

 

 

51.01

 

 

Forfeited

(61,276

)

 

 

46.34

 

 

Outstanding as of December 31, 2017

1,494,732

 

 

$

51.83