XML 62 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shares and Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Shares and Stockholders' Equity [Abstract]  
Changes In Common stock (Number Of Shares)



 

 

 

 

 

 



 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Common Stock

 

 

 

 

 

 

Balance as of beginning-of-year

226,335,105

 

243,835,893

 

256,551,440

 

Stock issued for exercise of warrants

344,901

 

79,397

 

1,168,966

 

Stock compensation/issued for benefit plans

1,793,234

 

1,732,812

 

2,108,155

 

Retirement/cancellation of shares

(10,383,126

)

(19,312,997

)

(15,992,668

)

Balance as of end-of-year

218,090,114

 

226,335,105

 

243,835,893

 



 

 

 

 

 

 

Common Stock as of End-of-Year

 

 

 

 

 

 

Basic basis

218,090,114

 

226,335,105

 

243,835,893

 

Diluted basis

221,309,830

 

230,126,820

 

247,732,609

 



Reconciliation Of The Denominator Calculations Of Basic And Diluted EPS



 

 

 

 

 

 



 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Weighted-average shares, as used in basic calculation

222,128,687

 

234,181,717

 

250,629,243

 

Shares to cover exercise of outstanding warrants

761,353

 

1,089,221

 

1,389,768

 

Shares to cover non-vested stock

1,626,908

 

1,109,490

 

1,302,859

 

Average stock options outstanding during the year

2,360,372

 

2,256,720

 

3,162,508

 

Assumed acquisition of shares with assumed proceeds

 

 

 

 

 

 

from exercising outstanding warrants

(109,034

)

(248,402

)

(262,709

)

Assumed acquisition of shares with assumed

 

 

 

 

 

 

proceeds and benefits from exercising stock

 

 

 

 

 

 

options (at average market price for the year)

(1,414,857

)

(1,508,620

)

(2,258,658

)

Shares repurchasable from measured but

 

 

 

 

 

 

unrecognized stock option expense

(53,241

)

(49,839

)

(45,958

)

Average deferred compensation shares

920,792

 

 -

 

1,021,059

 

Weighted-average shares, as used in diluted calculation

226,220,980

 

236,830,287

 

254,938,112

 



Components And Changes In Accumulated OCI



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

1,784

 

$

991

 

$

3,213

 

Unrealized holding gains (losses) arising during the year

 

3,032

 

 

1,600

 

 

(4,541

)

Change in foreign currency exchange rate adjustment

 

134

 

 

(99

)

 

(45

)

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

(705

)

 

(456

)

 

1,294

 

Income tax benefit (expense)

 

(797

)

 

(370

)

 

1,147

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

(39

)

 

(158

)

 

145

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

(20

)

 

(23

)

 

(27

)

Income tax benefit (expense)

 

21

 

 

63

 

 

(41

)

Balance as of end-of-year

$

3,486

 

$

1,784

 

$

991

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

25

 

$

26

 

$

26

 

(Increases) attributable to:

 

 

 

 

 

 

 

 

 

Gross OTTI recognized in OCI during the year

 

 -

 

 

(55

)

 

(30

)

Change in DAC, VOBA, DSI and DFEL

 

 -

 

 

12

 

 

4

 

Income tax benefit (expense)

 

 -

 

 

15

 

 

9

 

Decreases attributable to:

 

 

 

 

 

 

 

 

 

Changes in fair value, sales, maturities or other settlements of AFS securities

 

34

 

 

54

 

 

43

 

Change in DAC, VOBA, DSI and DFEL

 

(5

)

 

(12

)

 

(17

)

Income tax benefit (expense)

 

(10

)

 

(15

)

 

(9

)

Balance as of end-of-year

$

44

 

$

25

 

$

26

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

49

 

$

132

 

$

139

 

Unrealized holding gains (losses) arising during the year

 

27

 

 

(215

)

 

(241

)

Change in foreign currency exchange rate adjustment

 

(137

)

 

96

 

 

48

 

Change in DAC, VOBA, DSI and DFEL

 

2

 

 

3

 

 

2

 

Income tax benefit (expense)

 

38

 

 

41

 

 

66

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

13

 

 

14

 

 

(183

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

(1

)

 

1

 

Income tax benefit (expense)

 

(4

)

 

(5

)

 

64

 

Balance as of end-of-year

$

(29

)

$

49

 

$

132

 

Foreign Currency Translation Adjustment

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

(27

)

$

(5

)

$

(3

)

Foreign currency translation adjustment arising during the year

 

13

 

 

(22

)

 

(2

)

Balance as of end-of-year

$

(14

)

$

(27

)

$

(5

)

Funded Status of Employee Benefit Plans

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

(265

)

$

(299

)

$

(279

)

Adjustment arising during the year

 

18

 

 

43

 

 

(21

)

Income tax benefit (expense)

 

(10

)

 

(9

)

 

1

 

Balance as of end-of-year

$

(257

)

$

(265

)

$

(299

)



Schedule of Reclassifications Out Of AOCI



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 

 



2017

 

 

2016

 

 

2015

 

 

Unrealized Gain (Loss) on AFS Securities

 

 

 

 

 

 

 

 

 

 

 

 

Gross reclassification

$

(39

)

 

$

(158

)

 

$

145

 

Total realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(20

)

 

 

(23

)

 

 

(27

)

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

(59

)

 

 

(181

)

 

 

118

 

operations before taxes

Income tax benefit (expense)

 

21

 

 

 

63

 

 

 

(41

)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(38

)

 

$

(118

)

 

$

77

 

Net income (loss)



 

 

 

 

 

 

 

 

 

 

 

 

Unrealized OTTI on AFS Securities

 

 

 

 

 

 

 

 

 

 

 

 

Gross reclassification

$

5

 

 

$

3

 

 

$

2

 

Total realized gain (loss)

Change in DAC, VOBA, DSI and DFEL

 

(1

)

 

 

 -

 

 

 

 -

 

Total realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

4

 

 

 

3

 

 

 

2

 

operations before taxes

Income tax benefit (expense)

 

(1

)

 

 

 -

 

 

 

 -

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

3

 

 

$

3

 

 

$

2

 

Net income (loss)



 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

$

4

 

 

$

5

 

 

$

(190

)

Net investment income

Interest rate contracts

 

(18

)

 

 

(10

)

 

 

1

 

Interest and debt expense

Interest rate contracts

 

 -

 

 

 

1

 

 

 

 -

 

Total realized gain (loss)

Foreign currency contracts

 

18

 

 

 

11

 

 

 

6

 

Net investment income

Foreign currency contracts

 

9

 

 

 

7

 

 

 

 -

 

Total realized gain (loss)

Total gross reclassifications

 

13

 

 

 

14

 

 

 

(183

)

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

(1

)

 

 

(1

)

 

 

1

 

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing

tax benefit (expense)

 

12

 

 

 

13

 

 

 

(182

)

operations before taxes

Income tax benefit (expense)

 

(4

)

 

 

(5

)

 

 

64

 

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

8

 

 

$

8

 

 

$

(118

)

Net income (loss)