XML 60 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Short-Term and Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Short-Term and Long-Term Debt [Abstract]  
Schedule of Debt



 

 

 

 

 

 

 



 

 

 

 

 

 

 



As of December 31,

 

 



2017

 

2016

 

 

Short-Term Debt

 

 

 

 

 

 

 

Current maturities of long-term debt

$

450

 

$

 -

 

 

Total short-term debt

$

450

 

$

 -

 

 



 

 

 

 

 

 

 

Long-Term Debt, Excluding Current Portion

 

 

 

 

 

 

 

Senior notes:

 

 

 

 

 

 

 

7.00% notes, due 2018

$

 -

 

$

200

 

 

LIBOR + 110 bps loan, due 2018

 

 -

 

 

250

 

 

8.75% notes, due 2019 (1)

 

287

 

 

287

 

 

6.25% notes, due 2020 (1)

 

300

 

 

300

 

 

4.85% notes, due 2021 (1)

 

300

 

 

300

 

 

4.20% notes, due 2022 (1)

 

300

 

 

300

 

 

4.00% notes, due 2023 (1)

 

350

 

 

350

 

 

3.35% notes, due 2025 (1)

 

300

 

 

300

 

 

3.63% notes, due 2026 (1)

 

400

 

 

400

 

 

6.15% notes, due 2036 (1)

 

348

 

 

348

 

 

6.30% notes, due 2037 (1)(2)

 

375

 

 

375

 

 

7.00% notes, due 2040 (1)(2)

 

500

 

 

500

 

 

Total senior notes

 

3,460

 

 

3,910

 

 



 

 

 

 

 

 

 

Capital securities:

 

 

 

 

 

 

 

LIBOR + 236 bps, due 2066 (3)

 

722

 

 

722

 

 

LIBOR + 204 bps, due 2067 (3)

 

491

 

 

491

 

 

Total capital securities

 

1,213

 

 

1,213

 

 

Unamortized premiums (discounts)

 

(8

)

 

(9

)

 

Unamortized debt issuance costs

 

(25

)

 

(27

)

 

Fair value hedge – interest rate swap agreements

 

254

 

 

258

 

 

Total unamortized premiums (discounts), unamortized debt

 

 

 

 

 

 

 

issuance costs and fair value hedge on interest rate swap agreements

 

221

 

 

222

 

 

Total long-term debt

$

4,894

 

$

5,345

 

 



(1)

We have the option to repurchase the outstanding notes by paying the greater of 100% of the principal amount of the notes to be redeemed or the make-whole amount (as defined in each note agreement), plus in each case any accrued and unpaid interest as of the date of redemption.

(2)

Categorized as operating debt for leverage ratio calculations as the proceeds were used as a long-term structured solution to reduce the strain on increasing statutory reserves associated with secondary guarantee UL and term policies.

(3)

In May 2016, the capital securities due 2066 changed from a 7.00% fixed rate to a floating rate of LIBOR + 236 bps. In April 2017, the capital securities due 2067 changed from a 6.05% fixed rate to a floating rate of LIBOR + 204 bps.  To hedge the variability in rates, we purchased forward starting swaps to lock in a fixed rate of approximately 5% over the remaining terms of the capital securities, respectively.

Details underlying the recognition of gain on extinguishment of debt



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2017

 

2016

 

2015

 

Principal balance outstanding prior to payoff (1)

$

 -

 

$

350

 

$

 -

 

Unamortized debt issuance costs and discounts prior to payoff

 

5

 

 

(3

)

 

 -

 

Amount paid to retire debt

 

 -

 

 

(410

)

 

 -

 

Gain (loss) on early extinguishment of debt, pre-tax

$

5

 

$

(63

)

$

 -

 



(1)

During the fourth quarter of 2016, we repurchased $200 million of our 8.75%  senior notes due 2019 and $150 million of our 6.15% senior notes due 2036.    

Future principal payments due on long-term debt



 

 

 

 



 

 

 

 

2018

$

450 

 

 

2019

 

287 

 

 

2020

 

300 

 

 

2021

 

300 

 

 

2022

 

300 

 

 

Thereafter

 

3,486 

 

 

Total

$

5,123 

 

 



Credit facilities and letters of credit



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

As of December 31, 2017

 



Expiration

 

Maximum

 

LOCs

 



Date

 

Available

 

Issued

 

Credit Facilities

 

 

 

 

 

 

 

 

Five-year revolving credit facility

Jun-2021

 

$

2,500 

 

$

281 

 

LOC facility (1)

Dec-2019

 

 

350 

 

 

350 

 

LOC facility (1)

Aug-2031

 

 

990 

 

 

945 

 

LOC facility (1)

Oct-2031

 

 

1,023 

 

 

1,020 

 

Total

 

 

$

4,863 

 

$

2,596 

 



(1)

Our wholly-owned subsidiaries entered into irrevocable LOC facility agreements with third-party lenders supporting inter-company reinsurance agreements.