XML 67 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value of Financial Instruments [Abstract]  
Carrying And Estimated Fair Values Of Financial Instruments





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2016

 

As of December 31, 2015

 



Carrying

 

Fair

 

Carrying

 

Fair

 



Value

 

Value

 

Value

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

$

89,013

 

$

89,013

 

$

84,964

 

$

84,964

 

VIEs’ fixed maturity securities

 

200

 

 

200

 

 

598

 

 

598

 

Equity securities

 

275

 

 

275

 

 

237

 

 

237

 

Trading securities

 

1,712

 

 

1,712

 

 

1,854

 

 

1,854

 

Mortgage loans on real estate

 

9,889

 

 

9,853

 

 

8,678

 

 

8,936

 

Derivative investments (1)

 

927

 

 

927

 

 

1,537

 

 

1,537

 

Other investments

 

2,230

 

 

2,230

 

 

1,778

 

 

1,778

 

Cash and invested cash

 

2,722

 

 

2,722

 

 

3,146

 

 

3,146

 

Other assets – reinsurance recoverable

 

203

 

 

203

 

 

268

 

 

268

 

Separate account assets

 

128,397

 

 

128,397

 

 

123,619

 

 

123,619

 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

(1,139

)

 

(1,139

)

 

(1,100

)

 

(1,100

)

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(629

)

 

(629

)

 

(687

)

 

(687

)

Account values of certain investment contracts

 

(31,516

)

 

(35,647

)

 

(30,392

)

 

(34,618

)

Long-term debt

 

(5,345

)

 

(5,679

)

 

(5,553

)

 

(5,505

)

Reinsurance related embedded derivatives

 

(53

)

 

(53

)

 

(87

)

 

(87

)

VIEs’ liabilities – derivative instruments

 

 -

 

 

 -

 

 

(4

)

 

(4

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 -

 

 

 -

 

 

(9

)

 

(9

)

Derivative liabilities (1)

 

(553

)

 

(553

)

 

(69

)

 

(69

)

GLB reserves embedded derivatives (2)

 

(371

)

 

(371

)

 

(953

)

 

(953

)



 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plans’ Assets (3)

 

1,489

 

 

1,489

 

 

1,486

 

 

1,486

 



(1)

We have master netting agreements with each of our derivative counterparties, which allow for the netting of our derivative asset and liability positions by counterparty.

(2)

Portions of our GLB reserves embedded derivatives are ceded to third-party reinsurance counterparties.  Refer to Note 6 for additional detail.  

(3)

Included in the funded statuses of the benefit plans, which is reported in other liabilities on our Consolidated Balance Sheets.  Refer to Note 17 for information regarding our benefit plans. 

 

Fair Value Of Assets And Liabilities On A Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2016

 



 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 



 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 



Markets for

Significant

Significant

 

 

 

 



 

Identical

 

Observable

Unobservable

 

Total

 



 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 



 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 -

 

 

$

74,659

 

 

$

2,405

 

 

$

77,064

 

ABS

 

 

 -

 

 

 

1,052

 

 

 

33

 

 

 

1,085

 

U.S. government bonds

 

 

408

 

 

 

11

 

 

 

 -

 

 

 

419

 

Foreign government bonds

 

 

 -

 

 

 

395

 

 

 

111

 

 

 

506

 

RMBS

 

 

 -

 

 

 

3,611

 

 

 

3

 

 

 

3,614

 

CMBS

 

 

 -

 

 

 

343

 

 

 

7

 

 

 

350

 

CLOs

 

 

 -

 

 

 

676

 

 

 

68

 

 

 

744

 

State and municipal bonds

 

 

 -

 

 

 

4,627

 

 

 

 -

 

 

 

4,627

 

Hybrid and redeemable preferred securities

 

 

60

 

 

 

468

 

 

 

76

 

 

 

604

 

VIEs’ fixed maturity securities

 

 

 -

 

 

 

200

 

 

 

 -

 

 

 

200

 

Equity AFS securities

 

 

17

 

 

 

81

 

 

 

177

 

 

 

275

 

Trading securities

 

 

102

 

 

 

1,545

 

 

 

65

 

 

 

1,712

 

Derivative investments (1)

 

 

 -

 

 

 

1,406

 

 

 

599

 

 

 

2,005

 

Other investments

 

 

146

 

 

 

 -

 

 

 

 -

 

 

 

146

 

Cash and invested cash

 

 

 -

 

 

 

2,722

 

 

 

 -

 

 

 

2,722

 

Other assets – reinsurance recoverable

 

 

 -

 

 

 

 -

 

 

 

203

 

 

 

203

 

Separate account assets

 

 

863

 

 

 

127,534

 

 

 

 -

 

 

 

128,397

 

Total assets

 

$

1,596

 

 

$

219,330

 

 

$

3,747

 

 

$

224,673

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,139

)

 

$

(1,139

)

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(53

)

 

 

 -

 

 

 

(53

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

 

 -

 

 

 

(939

)

 

 

(692

)

 

 

(1,631

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(371

)

 

 

(371

)

Total liabilities

 

$

 -

 

 

$

(2,195

)

 

$

(2,202

)

 

$

(4,397

)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plans’ Assets

 

$

190

 

 

$

1,299

 

 

$

 -

 

 

$

1,489

 







 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2015

 



 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 



 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 



Markets for

Significant

Significant

 

 

 

 



 

Identical

 

Observable

Unobservable

 

Total

 



 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 



 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

60

 

 

$

70,878

 

 

$

1,993

 

 

$

72,931

 

ABS

 

 

 -

 

 

 

1,056

 

 

 

45

 

 

 

1,101

 

U.S. government bonds

 

 

412

 

 

 

17

 

 

 

 -

 

 

 

429

 

Foreign government bonds

 

 

 -

 

 

 

413

 

 

 

111

 

 

 

524

 

RMBS

 

 

 -

 

 

 

3,727

 

 

 

1

 

 

 

3,728

 

CMBS

 

 

 -

 

 

 

366

 

 

 

10

 

 

 

376

 

CLOs

 

 

 -

 

 

 

38

 

 

 

551

 

 

 

589

 

State and municipal bonds

 

 

 -

 

 

 

4,480

 

 

 

 -

 

 

 

4,480

 

Hybrid and redeemable preferred securities

 

 

48

 

 

 

664

 

 

 

94

 

 

 

806

 

VIEs’ fixed maturity securities

 

 

 -

 

 

 

598

 

 

 

 -

 

 

 

598

 

Equity AFS securities

 

 

8

 

 

 

65

 

 

 

164

 

 

 

237

 

Trading securities

 

 

160

 

 

 

1,621

 

 

 

73

 

 

 

1,854

 

Derivative investments (1)

 

 

 -

 

 

 

1,459

 

 

 

853

 

 

 

2,312

 

Other investments

 

 

148

 

 

 

 -

 

 

 

 -

 

 

 

148

 

Cash and invested cash

 

 

 -

 

 

 

3,146

 

 

 

 -

 

 

 

3,146

 

Other assets – reinsurance recoverable

 

 

 -

 

 

 

 -

 

 

 

268

 

 

 

268

 

Separate account assets

 

 

1,053

 

 

 

122,566

 

 

 

 -

 

 

 

123,619

 

Total assets

 

$

1,889

 

 

$

211,094

 

 

$

4,163

 

 

$

217,146

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and IUL contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(1,100

)

 

$

(1,100

)

Long-term debt

 

 

 -

 

 

 

(1,203

)

 

 

 -

 

 

 

(1,203

)

Reinsurance related embedded derivatives

 

 

 -

 

 

 

(87

)

 

 

 -

 

 

 

(87

)

VIEs’ liabilities – derivative instruments

 

 

 -

 

 

 

 -

 

 

 

(4

)

 

 

(4

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps

 

 

 -

 

 

 

 -

 

 

 

(9

)

 

 

(9

)

Derivative liabilities (1)

 

 

 -

 

 

 

(546

)

 

 

(298

)

 

 

(844

)

GLB reserves embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(953

)

 

 

(953

)

Total liabilities

 

$

 -

 

 

$

(1,836

)

 

$

(2,364

)

 

$

(4,200

)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plans’ Assets

 

$

156

 

 

$

1,330

 

 

$

 -

 

 

$

1,486

 



(1)

Derivative investment assets and liabilities presented within the fair value hierarchy are presented on a gross basis by derivative type and not on a master netting basis by counterparty. 





Fair Value Measured On A Recurring Basis Reconciliation









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2016

 



 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 



 

 

 

Items

 

(Losses)

Sales,

Into or

 

 

 

 



 

 

 

Included

 

in

Maturities,

Out

 

 

 

 



Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 



Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 



Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,993

 

$

4

 

$

(31

)

$

58

 

$

381

 

$

2,405

 

ABS

 

45

 

 

 -

 

 

(2

)

 

14

 

 

(24

)

 

33

 

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

8

 

 

(8

)

 

 -

 

Foreign government bonds

 

111

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

111

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

66

 

 

(64

)

 

3

 

CMBS

 

10

 

 

2

 

 

(1

)

 

27

 

 

(31

)

 

7

 

CLOs

 

551

 

 

 -

 

 

 -

 

 

138

 

 

(621

)

 

68

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

94

 

 

 -

 

 

(3

)

 

(15

)

 

 -

 

 

76

 

Equity AFS securities

 

164

 

 

5

 

 

(4

)

 

12

 

 

 -

 

 

177

 

Trading securities

 

73

 

 

4

 

 

 -

 

 

5

 

 

(17

)

 

65

 

Derivative investments

 

555

 

 

(483

)

 

(1

)

 

(164

)

 

 -

 

 

(93

)

Other assets – reinsurance recoverable (5)

 

268

 

 

(65

)

 

 -

 

 

 -

 

 

 -

 

 

203

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives (5)

 

(1,100

)

 

(120

)

 

 -

 

 

81

 

 

 -

 

 

(1,139

)

VIEs’ liabilities – derivative instruments (6)

 

(4

)

 

4

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (6)

 

(9

)

 

(6

)

 

 -

 

 

15

 

 

 -

 

 

 -

 

GLB reserves embedded derivatives (5)

 

(953

)

 

582

 

 

 -

 

 

 -

 

 

 -

 

 

(371

)

Total, net

$

1,799

 

$

(73

)

$

(42

)

$

245

 

$

(384

)

$

1,545

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2015

 



 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 



 

 

 

Items

 

(Losses)

Sales,

Into or

 

 

 

 



 

 

 

Included

 

in

Maturities,

Out

 

 

 

 



Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 



Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 



Value

 

Income

 

Other (1)

 

Net

 

Net (2)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,953

 

$

4

 

$

(140

)

$

118

 

$

58

 

$

1,993

 

ABS

 

33

 

 

 -

 

 

 -

 

 

12

 

 

 -

 

 

45

 

Foreign government bonds

 

109

 

 

 -

 

 

2

 

 

 -

 

 

 -

 

 

111

 

RMBS

 

1

 

 

4

 

 

 -

 

 

(4

)

 

 -

 

 

1

 

CMBS

 

15

 

 

2

 

 

8

 

 

(15

)

 

 -

 

 

10

 

CLOs

 

368

 

 

 -

 

 

1

 

 

194

 

 

(12

)

 

551

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

55

 

 

(1

)

 

(3

)

 

 -

 

 

43

 

 

94

 

Equity AFS securities

 

157

 

 

2

 

 

3

 

 

3

 

 

(1

)

 

164

 

Trading securities

 

73

 

 

3

 

 

(3

)

 

 -

 

 

 -

 

 

73

 

Derivative investments

 

989

 

 

(90

)

 

(41

)

 

(303

)

 

 -

 

 

555

 

Other assets – reinsurance recoverable (5)

 

154

 

 

114

 

 

 -

 

 

 -

 

 

 -

 

 

268

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives (5)

 

(1,170

)

 

(57

)

 

 -

 

 

127

 

 

 -

 

 

(1,100

)

VIEs’ liabilities – derivative instruments (6)

 

(13

)

 

9

 

 

 -

 

 

 -

 

 

 -

 

 

(4

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (6)

 

(3

)

 

(6

)

 

 -

 

 

 -

 

 

 -

 

 

(9

)

GLB reserves embedded derivatives (5)

 

(174

)

 

(779

)

 

 -

 

 

 -

 

 

 -

 

 

(953

)

Total, net

$

2,547

 

$

(795

)

$

(173

)

$

132

 

$

88

 

$

1,799

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2014

 



 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 



 

 

 

Items

 

(Losses)

Sales,

Into or

 

 

 

 



 

 

 

Included

 

in

Maturities,

Out

 

 

 

 



Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 



Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 



Value

 

Income

 

Other (1)

 

Net

 

Net (2)(3)

 

Value

 

Investments: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,701

 

$

9

 

$

27

 

$

197

 

$

19

 

$

1,953

 

ABS

 

10

 

 

 -

 

 

1

 

 

 -

 

 

22

 

 

33

 

Foreign government bonds

 

79

 

 

 -

 

 

5

 

 

 -

 

 

25

 

 

109

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1

 

CMBS

 

20

 

 

 -

 

 

2

 

 

(13

)

 

6

 

 

15

 

CLOs

 

179

 

 

(3

)

 

7

 

 

136

 

 

49

 

 

368

 

State and municipal bonds

 

28

 

 

 -

 

 

1

 

 

 -

 

 

(29

)

 

 -

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 preferred securities

 

66

 

 

 -

 

 

(1

)

 

(5

)

 

(5

)

 

55

 

Equity AFS securities

 

161

 

 

4

 

 

(3

)

 

(5

)

 

 -

 

 

157

 

Trading securities

 

52

 

 

4

 

 

8

 

 

10

 

 

(1

)

 

73

 

Derivative investments

 

1,266

 

 

72

 

 

356

 

 

(279

)

 

(426

)

 

989

 

Other assets – reinsurance recoverable (5)

 

27

 

 

127

 

 

 -

 

 

 -

 

 

 -

 

 

154

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives (5)

 

(1,048

)

 

(210

)

 

 -

 

 

88

 

 

 -

 

 

(1,170

)

GLB reserves embedded derivatives

 

1,244

 

 

 -

 

 

 -

 

 

 -

 

 

(1,244

)

 

 -

 

VIEs’ liabilities – derivative instruments (6)

 

(27

)

 

14

 

 

 -

 

 

 -

 

 

 -

 

 

(13

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit default swaps (6)

 

(2

)

 

(1

)

 

 -

 

 

 -

 

 

 -

 

 

(3

)

GLB reserves embedded derivatives (5)

 

(27

)

 

(1,391

)

 

 -

 

 

 -

 

 

1,244

 

 

(174

)

Total, net

$

3,730

 

$

(1,375

)

$

403

 

$

129

 

$

(340

)

$

2,547

 



(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 6).

(2)

Transfers into or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-year.  For AFS and trading securities, the difference between beginning-of-year amortized cost and beginning-of-year fair value was included in OCI and earnings, respectively, in prior years.

(3)

Transfers into or out of Level 3 for GLB reserves embedded derivatives between future contract benefits, other assets and other liabilities on our Consolidated Balance Sheets.

(4)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss). 

(5)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).



Schedule Of Investment Holdings Movements



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2016

 



Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

460

 

$

(62

)

$

(23

)

$

(177

)

$

(140

)

$

58

 

ABS

 

15

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

14

 

U.S. government bonds

 

 -

 

 

 -

 

 

 -

 

 

8

 

 

 -

 

 

8

 

RMBS

 

67

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

66

 

CMBS

 

31

 

 

(1

)

 

 -

 

 

(3

)

 

 -

 

 

27

 

CLOs

 

140

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

138

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(15

)

 

 -

 

 

 -

 

 

 -

 

 

(15

)

Equity AFS securities

 

18

 

 

(6

)

 

 -

 

 

 -

 

 

 -

 

 

12

 

Trading securities

 

6

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

5

 

Derivative investments

 

176

 

 

(169

)

 

(171

)

 

 -

 

 

 -

 

 

(164

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

(70

)

 

 -

 

 

 -

 

 

151

 

 

 -

 

 

81

 

Other liabilities – credit default swaps

 

 -

 

 

15

 

 

 -

 

 

 -

 

 

 -

 

 

15

 

Total, net

$

843

 

$

(238

)

$

(194

)

$

(26

)

$

(140

)

$

245

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2015

 



Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

359

 

$

(38

)

$

(44

)

$

(119

)

$

(40

)

$

118

 

ABS

 

13

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

12

 

RMBS

 

 -

 

 

(4

)

 

 -

 

 

 -

 

 

 -

 

 

(4

)

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(14

)

 

(1

)

 

(15

)

CLOs

 

217

 

 

 -

 

 

 -

 

 

(23

)

 

 -

 

 

194

 

Equity AFS securities

 

43

 

 

(40

)

 

 -

 

 

 -

 

 

 -

 

 

3

 

Derivative investments

 

179

 

 

(162

)

 

(320

)

 

 -

 

 

 -

 

 

(303

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

(51

)

 

 -

 

 

 -

 

 

178

 

 

 -

 

 

127

 

Total, net

$

760

 

$

(244

)

$

(364

)

$

21

 

$

(41

)

$

132

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2014

 



Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

600

 

$

(75

)

$

(115

)

$

(51

)

$

(162

)

$

197

 

CMBS

 

 -

 

 

 -

 

 

 -

 

 

(13

)

 

 -

 

 

(13

)

CLOs

 

187

 

 

 -

 

 

 -

 

 

(46

)

 

(5

)

 

136

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

(5

)

Equity AFS securities

 

 -

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

(5

)

Trading securities

 

14

 

 

 -

 

 

 -

 

 

(4

)

 

 -

 

 

10

 

Derivative investments

 

160

 

 

(87

)

 

(352

)

 

 -

 

 

 -

 

 

(279

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

(69

)

 

 -

 

 

 -

 

 

157

 

 

 -

 

 

88

 

Total, net

$

892

 

$

(172

)

$

(467

)

$

43

 

$

(167

)

$

129

 



Changes In Unrealized Gains (Losses) Within Level 3 Financial Instruments Carried At Fair Value And Still Held







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Derivative investments 

$

(431

)

$

(102

)

$

(15

)

Embedded derivatives:

 

 

 

 

 

 

 

 

 

Indexed annuity and IUL contracts

 

(16

)

 

(84

)

 

(37

)

GLB reserves

 

1,122

 

 

(244

)

 

(678

)

VIEs’ liabilities – derivative instruments

 

4

 

 

9

 

 

14

 

Credit default swaps

 

 -

 

 

(6

)

 

(1

)

Total, net (1)

$

679

 

$

(427

)

$

(717

)



(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).    

Components Of The Transfers In And Out Of Level 3

The following provides the components of the transfers into and out of Level 3 (in millions) as reported above:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2016

 



Transfers

 

Transfers

 

 

 

 



Into

 

Out of

 

 

 

 



Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

605

 

$

(224

)

$

381

 

ABS

 

4

 

 

(28

)

 

(24

)

U.S. government bonds

 

 -

 

 

(8

)

 

(8

)

RMBS

 

3

 

 

(67

)

 

(64

)

CMBS

 

 -

 

 

(31

)

 

(31

)

CLOs

 

 -

 

 

(621

)

 

(621

)

Trading securities

 

1

 

 

(18

)

 

(17

)

Total, net

$

613

 

$

(997

)

$

(384

)





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2015

 



Transfers

 

Transfers

 

 

 

 



Into

 

Out of

 

 

 

 



Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

224

 

$

(166

)

$

58

 

Foreign government bonds

 

4

 

 

(4

)

 

 -

 

CLOs

 

4

 

 

(16

)

 

(12

)

Hybrid and redeemable preferred securities

 

48

 

 

(5

)

 

43

 

Equity AFS securities

 

 -

 

 

(1

)

 

(1

)

Trading securities

 

4

 

 

(4

)

 

 -

 

Total, net

$

284

 

$

(196

)

$

88

 











 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2014

 



Transfers

 

Transfers

 

 

 

 



Into

 

Out of

 

 

 

 



Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

475

 

$

(456

)

$

19

 

ABS

 

26

 

 

(4

)

 

22

 

Foreign government bonds

 

25

 

 

 -

 

 

25

 

CMBS

 

6

 

 

 -

 

 

6

 

CLOs

 

53

 

 

(4

)

 

49

 

State and municipal bonds

 

 -

 

 

(29

)

 

(29

)

Hybrid and redeemable preferred securities

 

17

 

 

(22

)

 

(5

)

Trading securities

 

10

 

 

(11

)

 

(1

)

Derivative investments

 

 -

 

 

(426

)

 

(426

)

Future contract benefits – GLB reserves embedded derivatives

 

 -

 

 

(1,244

)

 

(1,244

)

Other liabilities – GLB reserves embedded derivatives

 

1,244

 

 

 -

 

 

1,244

 

Total, net

$

1,856

 

$

(2,196

)

$

(340

)



Fair Value Inputs Quantitative Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair

 

Valuation

 

Significant

 

Assumption or

 



Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS and trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1,797

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

0.9

%

 

-

20.4

%

 

ABS

 

24

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

3.5

%

 

-

3.5

%

 

Foreign government bonds

 

76

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

1.8

%

 

-

5.0

%

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

4

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

2.1

%

 

-

2.1

%

 

Equity AFS securities

 

26

 

Discounted cash flow

 

Liquidity/duration adjustment (1)

 

4.5

%

 

-

5.1

%

 

Other assets – reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

recoverable

 

203

 

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

30

%

 



 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

85

%

 

-

100

%

 



 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 



 

 

 

 

 

 

Premiums utilization factor (4)

 

80

%

 

-

115

%

 



 

 

 

 

 

 

NPR (5)

 

0.02

%

 

-

0.35

%

 



 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 



 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

29

%

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

annuity and IUL contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

$

(1,139

)

Discounted cash flow

 

Lapse rate (2)

 

1

%

 

-

9

%

 



 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 

Other liabilities – GLB reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

 

(371

)

Discounted cash flow

 

Long-term lapse rate (2)

 

1

%

 

-

30

%

 



 

 

 

 

 

 

Utilization of guaranteed withdrawals (3)

85

%

 

-

100

%

 



 

 

 

 

 

 

Claims utilization factor (4)

 

60

%

 

-

100

%

 



 

 

 

 

 

 

Premiums utilization factor (4)

 

80

%

 

-

115

%

 



 

 

 

 

 

 

NPR (5)

 

0.02

%

 

-

0.35

%

 



 

 

 

 

 

 

Mortality rate (6)

 

 

 

 

 

(8)

 

 



 

 

 

 

 

 

Volatility (7)

 

1

%

 

-

29

%

 



(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and IUL contracts represents the lapse rates during the surrender charge period.

(3)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(4)

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(5)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.

(6)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(7)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation.

(8)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.