XML 65 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Incentive Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2016
Stock-Based Incentive Compensation Plans [Abstract]  
Total compensation expense for all stock-based incentive compensation plans



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Stock options

$

 

$

 

$

 

Performance shares

 

11 

 

 

12 

 

 

12 

 

SARs

 

 

 

 -

 

 

 

RSUs

 

23 

 

 

22 

 

 

15 

 

Total

$

46 

 

$

41 

 

$

38 

 



 

 

 

 

 

 

 

 

 

Recognized tax benefit

$

16 

 

$

14 

 

$

13 

 



Total unrecognized compensation expense for all stock-based incentive compensation plans



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 



 

 

Weighted-

 

 

 

Weighted-

 

 

 

Weighted-

 



 

 

Average

 

 

 

Average

 

 

 

Average

 



Expense

 

Period

 

Expense

 

Period

 

Expense

 

Period

 

Stock options

$

 

1.4 

 

$

 

1.4 

 

$

 

1.5 

 

Performance shares

 

12 

 

1.4 

 

 

11 

 

1.0 

 

 

 

1.5 

 

SARs

 

 

3.6 

 

 

 

3.0 

 

 

 

3.2 

 

RSUs

 

25 

 

1.2 

 

 

24 

 

1.0 

 

 

21 

 

1.0 

 

Total unrecognized stock-based

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

incentive compensation expense

$

47 

 

 

 

$

44 

 

 

 

$

41 

 

 

 



Option price assumptions used for stock option incentive plans



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Weighted-average fair value per option granted

$

9.32 

 

$

13.00 

 

$

12.95 

 

Assumptions:

 

 

 

 

 

 

 

 

 

Dividend yield

 

2.8% 

 

 

1.9% 

 

 

2.2% 

 

Expected volatility

 

35.9% 

 

 

28.0% 

 

 

33.2% 

 

Risk-free interest rate

 

1.0-1.6%

 

 

1.4-1.7%

 

 

0.9-1.8%

 

Expected life (in years)

 

5.7 

 

 

5.5 

 

 

5.4 

 



Summary of activity for stock options with performance conditions



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2015

1,008,080

 

$

50.05

 

 

 

 

 

 

Granted – original

92,310

 

 

40.07

 

 

 

 

 

 

Exercised (includes shares tendered)

(297,858

)

 

47.66

 

 

 

 

 

 

Forfeited or expired

(22,716

)

 

48.17

 

 

 

 

 

 

Outstanding as of December 31, 2016

779,816

 

$

49.83

 

1.72

 

$

13

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2016 (1)

734,680

 

$

49.85

 

1.61

 

$

12

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2016

689,544

 

$

49.87

 

1.50

 

$

11

 



(1)

Includes estimated forfeitures.

Summary of activity for stock options with service conditions



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2015

3,024,348

 

$

41.23

 

 

 

 

 

 

Granted – original

776,895

 

 

35.51

 

 

 

 

 

 

Exercised (includes shares tendered)

(826,542

)

 

30.00

 

 

 

 

 

 

Forfeited or expired

(261,643

)

 

52.03

 

 

 

 

 

 

Outstanding as of December 31, 2016

2,713,058

 

$

41.97

 

6.53

 

$

67

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2016 (1)

2,482,191

 

$

41.69

 

6.35

 

$

62

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2016

1,562,171

 

$

41.40

 

4.93

 

$

40

 



(1)

Includes estimated forfeitures.

Summary of activity for performance shares



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted-

 

 



 

 

 

Average

 

 



 

 

Grant-Date

 



Shares

 

 

Fair Value

 

 

Nonvested as of December 31, 2015

537,887

 

 

$

49.52

 

 

Granted

291,298

 

 

 

38.59

 

 

Vested

(227,367

)

 

 

33.60

 

 

Forfeited

(23,883

)

 

 

50.80

 

 

Nonvested as of December 31, 2016

577,935

 

 

$

50.23

 

 



Option price assumptions used for stock appreciation rights plan



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2016

 

2015

 

2014

 

Weighted-average fair value per SAR granted

$

10.25 

 

$

14.22 

 

$

13.64 

 

Assumptions:

 

 

 

 

 

 

 

 

 

Dividend yield

 

2.9% 

 

 

1.6% 

 

 

1.5% 

 

Expected volatility

 

35.8% 

 

 

29.8% 

 

 

32.7% 

 

Risk-free interest rate

 

1.4% 

 

 

1.8% 

 

 

1.7% 

 

Expected life (in years)

 

5.0 

 

 

5.0 

 

 

5.0 

 



Summary of activity for stock appreciation rights plan



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-

 

 

 

 



 

 

Weighted-

 

Average

 

 

 



 

 

Average

Remaining

Aggregate

 



 

 

Exercise

Contractual

Intrinsic

 



Shares

 

Price

 

Term

 

Value

 

Outstanding as of December 31, 2015

264,871

 

$

39.61

 

 

 

 

 

 

Granted – original

63,807

 

 

40.06

 

 

 

 

 

 

Exercised (includes shares tendered)

(87,147

)

 

31.36

 

 

 

 

 

 

Forfeited or expired

(4,259

)

 

49.01

 

 

 

 

 

 

Outstanding as of December 31, 2016

237,272

 

$

42.59

 

2.48

 

$

6

 



 

 

 

 

 

 

 

 

 

 

Vested or expected to vest as of December 31, 2016 (1)

226,463

 

$

42.66

 

2.45

 

$

5

 



 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2016

138,343

 

$

40.42

 

1.81

 

$

4

 



(1)

Includes estimated forfeitures.

Summary of activity for restricted stock units



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted-

 

 



 

 

 

Average

 

 



 

 

Grant-Date

 



Shares

 

 

Fair Value

 

 

Outstanding as of December 31, 2015

1,299,999

 

 

$

46.21

 

 

Granted

767,733

 

 

 

35.72

 

 

Vested

(481,760

)

 

 

31.37

 

 

Forfeited

(77,605

)

 

 

46.17

 

 

Outstanding as of December 31, 2016

1,508,367

 

 

$

45.61